CONTACTS:
|
Mark Henninger
Investor Relations
408-653-9944
mark.h.henninger@intel.com
|
Amy Kircos
Media Relations
480-552-8803
amy.kircos@intel.com
|
·
|
PC Client Group: Delivering microprocessors and related chipsets and motherboards designed for the notebook and desktop (including high-end enthusiast PCs) market segments; and wireless connectivity products.
|
·
|
Data Center Group: Delivering microprocessors and related chipsets and motherboards designed for the server, workstation, and storage computing market segments; and wired network connectivity products.
|
·
|
Other Intel Architecture Group consists of the following:
|
·
|
Intel Mobile Communications: Delivering mobile phone components such as baseband processors, radio frequency transceivers, and power management chips.
|
·
|
Embedded and Communications Group: Delivering microprocessors and related chipsets for embedded applications.
|
·
|
Netbook and Tablet Group: Delivering microprocessors and related chipsets for the netbook and tablet market segments.
|
·
|
Digital Home Group: Delivering Intel architecture-based products for next-generation consumer electronics devices.
|
·
|
Ultra-Mobility Group: Delivering low-power Intel architecture-based products in the next-generation handheld market segment.
|
·
|
Software and Services Group consists of the following:
|
·
|
McAfee: A wholly owned subsidiary delivering software products for endpoint security, system security, consumer security, network security, and risk and compliance.
|
·
|
Wind River Software Group: A wholly owned subsidiary delivering device software optimization products to the embedded and handheld market segments, serving a variety of hardware architectures.
|
·
|
Software and Services Group: Delivering software products and services that promote Intel Architecture as the platform of choice for software development.
|
·
|
All Other consists of the following:
|
·
|
Non-Volatile Memory Solutions Group: Delivering advanced NAND flash memory products for use in a variety of devices.
|
·
|
Corporate: Revenue, expenses and charges such as:
|
·
|
A portion of profit-dependent compensation and other expenses not allocated to the operating groups.
|
·
|
Divested businesses and the results of seed businesses that support our initiatives.
|
·
|
Acquisition-related costs, including amortization and any impairment of acquisition-related intangibles and goodwill.
|
SUPPLEMENTAL OPERATING GROUP RESULTS
|
|||||||||||
Three Months Ended
|
|||||||||||
Q1 2011
|
Q4 2010
|
Q1 2010
|
|||||||||
Net Revenue
|
|||||||||||
PC Client Group
|
|||||||||||
Microprocessor revenue
|
|||||||||||
Chipset, motherboard and other revenue
|
|||||||||||
Data Center Group
|
|||||||||||
Microprocessor revenue
|
|||||||||||
Chipset, motherboard and other revenue
|
|||||||||||
|
|||||||||||
Other Intel architecture group
|
|||||||||||
Intel architecture group revenue
|
|||||||||||
Software and services group revenue
|
|||||||||||
All other
|
|||||||||||
TOTAL NET REVENUE
|
|||||||||||
Operating income (loss)
|
|||||||||||
PC Client Group
|
|||||||||||
Data Center Group
|
|||||||||||
Other Intel architecture group
|
|||||||||||
Intel architecture group operating income
|
|||||||||||
Software and services group operating income
|
|||||||||||
All other
|
|||||||||||
TOTAL OPERATING INCOME
|
SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
|
|||||||||||
Three Months Ended
|
|||||||||||
April 2,
|
Dec. 25
|
March 27,
|
|||||||||
2011
|
2010
|
2010
|
|||||||||
GAAP NET REVENUE
|
|||||||||||
Adjustment for deferred revenue write-down
|
|||||||||||
NON-GAAP NET REVENUE
|
|||||||||||
GAAP GROSS MARGIN
|
|||||||||||
Adjustment for:
|
|||||||||||
Deferred revenue write-down and associated costs
|
|||||||||||
Amortization of acquisition related intangibles
|
|||||||||||
Inventory valuation
|
|||||||||||
NON-GAAP GROSS MARGIN
|
|||||||||||
GAAP GROSS MARGIN PERCENTAGE
|
|||||||||||
Adjustment for:
|
|||||||||||
Deferred revenue write-down and associated costs
|
|||||||||||
Amortization of acquisition related intangibles
|
|||||||||||
Inventory valuation
|
|||||||||||
NON-GAAP GROSS MARGIN PERCENTAGE
|
|||||||||||
GAAP OPERATING INCOME
|
|||||||||||
Adjustment for:
|
|||||||||||
Deferred revenue write-down and associated costs
|
|||||||||||
Amortization of acquisition related intangibles
|
|||||||||||
Inventory valuation
|
|||||||||||
NON-GAAP OPERATING INCOME
|
|||||||||||
GAAP NET INCOME
|
|||||||||||
Adjustment for:
|
|||||||||||
Deferred revenue write-down and associated costs
|
|||||||||||
Amortization of acquisition related intangibles
|
|||||||||||
Inventory valuation
|
|||||||||||
Income tax effect
|
|||||||||||
NON-GAAP NET INCOME
|
|||||||||||
GAAP DILUTED EARNINGS PER COMMON SHARE
|
|||||||||||
Adjustment for:
|
|||||||||||
Deferred revenue write-down and associated costs
|
|||||||||||
Amortization of acquisition related intangibles
|
|||||||||||
Inventory valuation
|
|||||||||||
Income tax effect
|
|||||||||||
NON-GAAP DILUTED EARNINGS PER COMMON SHARE
|
|||||||||||