News Release News Release• | Total revenue up 5 percent sequentially, flat year-over-year |
• | Record Data Center Group revenue of $2.9 billion, up 12 percent year-over-year |
• | Launched 4th Generation Intel® Core™ products enabling fanless, innovative tablet and 2 in 1 designs |
• | More than forty 22nm products introduced for ultra-mobile device, networking, storage and server market segments |
• | PC Client Group revenue of $8.4 billion, up 3.5 percent sequentially and down 3.5 percent year-over-year. |
• | Data Center Group revenue of $2.9 billion, up 6.2 percent sequentially and up 12.2 percent year-over-year. |
• | Other Intel® architecture operating segments revenue of $1.1 billion, up 13.3 percent sequentially and down 9.3 percent year-over-year. |
• | Gross margin of 62.4 percent, 1.4 percentage points above the midpoint of the company's prior expectation of 61 percent. |
• | R&D plus MG&A spending of $4.7 billion, slightly below the company’s prior expectation of approximately $4.8 billion. |
• | Tax rate of 25 percent versus the company's prior expectation of 26 percent. |
Financial Comparison | |||
Quarterly | |||
Q3 2013 | Q2 2013 | Q3 vs. Q2 2013 | |
Revenue | $13.5 billion | $12.8 billion | up 5% |
Gross Margin | 62.4% | 58.3% | up 4.1 pts. |
Operating Income | $3.5 billion | $2.7 billion | up 29% |
Net Income | $3.0 billion | $2.0 billion | up 48% |
Earnings Per Share | 58 cents | 39 cents | up 49% |
• | Revenue: $13.7 billion, plus or minus $500 million. |
• | Gross margin percentage: 61 percent, plus or minus a couple of percentage points. |
• | R&D plus MG&A spending: approximately $4.7 billion. |
• | Amortization of acquisition-related intangibles: approximately $70 million. |
• | Impact of equity investments and interest and other: approximately zero. |
• | Depreciation: approximately $1.7 billion. |
• | Restructuring and asset impairment charges: approximately $100 million. |
• | Tax rate: approximately 25 percent. |
• | Full-year capital spending: $10.8 billion, plus or minus $300 million. |
• | Demand could be different from Intel's expectations due to factors including changes in business and economic conditions; customer acceptance of Intel’s and competitors’ products; supply constraints and other disruptions affecting customers; changes in customer order patterns including order cancellations; and changes in the level of inventory at customers. Uncertainty in global economic and financial conditions poses a risk that consumers and businesses may defer purchases in response to negative financial events, which could negatively affect product demand and other related matters. |
• | Intel’s results, including revenue, gross margin, expenses and interest and other, would likely be adversely affected in the event of widespread financial and business disruption on account of a default by the U.S. on U.S. government obligations and/or a prolonged failure to maintain significant U.S. government operations. |
• | Intel operates in intensely competitive industries that are characterized by a high percentage of costs that are fixed or difficult to reduce in the short term and product demand that is highly variable and difficult to forecast. Revenue and the gross margin percentage are affected by the timing of Intel product introductions and the demand for and market acceptance of Intel's products; actions taken by Intel's competitors, including product offerings and introductions, marketing programs and pricing pressures and Intel’s response to such actions; and Intel’s ability to respond quickly to technological developments and to incorporate new features into its products. |
• | The gross margin percentage could vary significantly from expectations based on capacity utilization; variations in inventory valuation, including variations related to the timing of qualifying products for sale; changes in revenue levels; segment product mix; the timing and execution of the manufacturing ramp and associated costs; start-up costs; excess or obsolete inventory; changes in unit costs; defects or disruptions in the supply of materials or resources; product manufacturing quality/yields; and impairments of long-lived assets, including manufacturing, assembly/test and intangible assets. |
• | The tax rate expectation is based on current tax law and current expected income. The tax rate may be affected by the jurisdictions in which profits are determined to be earned and taxed; changes in the estimates of credits, benefits and deductions; the resolution of issues arising from tax audits with various tax authorities, including payment of interest and penalties; and the ability to realize deferred tax assets. |
• | Gains or losses from equity securities and interest and other could vary from expectations depending on gains or losses on the sale, exchange, change in the fair value or impairments of debt and equity investments; interest rates; cash balances; and changes in fair value of derivative instruments. |
• | Intel's results could be affected by adverse economic, social, political and physical/infrastructure conditions in countries where Intel, its customers or its suppliers operate, including military conflict and other security risks, natural disasters, infrastructure disruptions, health concerns and fluctuations in currency exchange rates. |
• | Expenses, particularly certain marketing and compensation expenses, as well as restructuring and asset impairment charges, vary depending on the level of demand for Intel's products and the level of revenue and profits. |
• | Intel’s results could be affected by the timing of closing of acquisitions and divestitures. |
• | Intel's results could be affected by adverse effects associated with product defects and errata (deviations from published specifications), and by litigation or regulatory matters involving intellectual property, stockholder, consumer, antitrust, disclosure and other issues, such as the litigation and regulatory matters described in Intel's SEC reports. An unfavorable ruling could include monetary damages or an injunction prohibiting Intel from manufacturing or selling one or more products, precluding particular business practices, impacting Intel’s ability to design its products, or requiring other remedies such as compulsory licensing of intellectual property. |
Three Months Ended | Nine Months Ended | |||||||||||||||
Sep 28, 2013 | Sep 29, 2012 | Sep 28, 2013 | Sep 29, 2012 | |||||||||||||
NET REVENUE | $ | 13,483 | $ | 13,457 | $ | 38,874 | $ | 39,864 | ||||||||
Cost of sales | 5,069 | 4,942 | 15,924 | 14,530 | ||||||||||||
GROSS MARGIN | 8,414 | 8,515 | 22,950 | 25,334 | ||||||||||||
Research and development | 2,742 | 2,605 | 7,785 | 7,519 | ||||||||||||
Marketing, general and administrative | 1,970 | 1,995 | 6,082 | 6,099 | ||||||||||||
R&D AND MG&A | 4,712 | 4,600 | 13,867 | 13,618 | ||||||||||||
Restructuring and asset impairment charges | 124 | — | 124 | — | ||||||||||||
Amortization of acquisition-related intangibles | 74 | 74 | 217 | 233 | ||||||||||||
OPERATING EXPENSES | 4,910 | 4,674 | 14,208 | 13,851 | ||||||||||||
OPERATING INCOME | 3,504 | 3,841 | 8,742 | 11,483 | ||||||||||||
Gains (losses) on equity investments, net | 452 | 53 | 437 | 81 | ||||||||||||
Interest and other, net | (32 | ) | 27 | (119 | ) | 105 | ||||||||||
INCOME BEFORE TAXES | 3,924 | 3,921 | 9,060 | 11,669 | ||||||||||||
Provision for taxes | 974 | 949 | 2,065 | 3,132 | ||||||||||||
NET INCOME | $ | 2,950 | $ | 2,972 | $ | 6,995 | $ | 8,537 | ||||||||
BASIC EARNINGS PER COMMON SHARE | $ | 0.59 | $ | 0.59 | $ | 1.41 | $ | 1.71 | ||||||||
DILUTED EARNINGS PER COMMON SHARE | $ | 0.58 | $ | 0.58 | $ | 1.37 | $ | 1.65 | ||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||||||||||||||||
BASIC | 4,981 | 4,996 | 4,969 | 5,006 | ||||||||||||
DILUTED | 5,100 | 5,153 | 5,095 | 5,181 | ||||||||||||
Sep 28, 2013 | Jun 29, 2013 | Dec 29, 2012 | ||||||||||
CURRENT ASSETS | ||||||||||||
Cash and cash equivalents | $ | 4,881 | $ | 3,778 | $ | 8,478 | ||||||
Short-term investments | 6,492 | 6,214 | 3,999 | |||||||||
Trading assets | 7,773 | 7,358 | 5,685 | |||||||||
Accounts receivable, net | 3,719 | 3,474 | 3,833 | |||||||||
Inventories: | ||||||||||||
Raw materials | 505 | 487 | 478 | |||||||||
Work in process | 2,259 | 2,220 | 2,219 | |||||||||
Finished goods | 1,769 | 1,835 | 2,037 | |||||||||
4,533 | 4,542 | 4,734 | ||||||||||
Deferred tax assets | 2,435 | 2,121 | 2,117 | |||||||||
Other current assets | 1,517 | 1,561 | 2,512 | |||||||||
TOTAL CURRENT ASSETS | 31,350 | 29,048 | 31,358 | |||||||||
Property, plant and equipment, net | 30,346 | 29,345 | 27,983 | |||||||||
Marketable equity securities | 6,514 | 5,361 | 4,424 | |||||||||
Other long-term investments | 1,583 | 1,642 | 493 | |||||||||
Goodwill | 10,467 | 10,005 | 9,710 | |||||||||
Identified intangible assets, net | 5,434 | 5,620 | 6,235 | |||||||||
Other long-term assets | 4,857 | 4,640 | 4,148 | |||||||||
TOTAL ASSETS | $ | 90,551 | $ | 85,661 | $ | 84,351 | ||||||
CURRENT LIABILITIES | ||||||||||||
Short-term debt | $ | 350 | $ | 263 | $ | 312 | ||||||
Accounts payable | 2,996 | 2,864 | 3,023 | |||||||||
Accrued compensation and benefits | 2,530 | 1,981 | 2,972 | |||||||||
Accrued advertising | 1,012 | 1,060 | 1,015 | |||||||||
Deferred income | 2,093 | 1,971 | 1,932 | |||||||||
Other accrued liabilities | 4,894 | 3,250 | 3,644 | |||||||||
TOTAL CURRENT LIABILITIES | 13,875 | 11,389 | 12,898 | |||||||||
Long-term debt | 13,157 | 13,150 | 13,136 | |||||||||
Long-term deferred tax liabilities | 4,384 | 3,709 | 3,412 | |||||||||
Other long-term liabilities | 3,683 | 3,573 | 3,702 | |||||||||
Stockholders' equity: | ||||||||||||
Preferred stock | — | — | — | |||||||||
Common stock and capital in excess of par value | 21,113 | 20,678 | 19,464 | |||||||||
Accumulated other comprehensive income (loss) | 1,048 | 145 | (399 | ) | ||||||||
Retained earnings | 33,291 | 33,017 | 32,138 | |||||||||
TOTAL STOCKHOLDERS' EQUITY | 55,452 | 53,840 | 51,203 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 90,551 | $ | 85,661 | $ | 84,351 | ||||||
Q3 2013 | Q2 2013 | Q3 2012 | ||||||||||
CASH INVESTMENTS: | ||||||||||||
Cash and short-term investments | $ | 11,373 | $ | 9,992 | $ | 6,003 | ||||||
Trading assets - marketable debt securities | 7,773 | 7,358 | 4,462 | |||||||||
Total cash investments | $ | 19,146 | $ | 17,350 | $ | 10,465 | ||||||
CURRENT DEFERRED INCOME: | ||||||||||||
Deferred income on shipments of components to distributors | $ | 891 | $ | 770 | $ | 791 | ||||||
Deferred income from software and services group | 1,202 | 1,201 | 1,163 | |||||||||
Total current deferred income | $ | 2,093 | $ | 1,971 | $ | 1,954 | ||||||
SELECTED CASH FLOW INFORMATION: | ||||||||||||
Depreciation | $ | 1,729 | $ | 1,712 | $ | 1,625 | ||||||
Share-based compensation | $ | 268 | $ | 292 | $ | 276 | ||||||
Amortization of intangibles | $ | 292 | $ | 279 | $ | 268 | ||||||
Capital spending | $ | (2,866 | ) | $ | (2,723 | ) | $ | (2,887 | ) | |||
Net cash (used)/received for acquisitions/divestitures | $ | (498 | ) | $ | (286 | ) | $ | (110 | ) | |||
Investments in non-marketable equity instruments | $ | (133 | ) | $ | (90 | ) | $ | (163 | ) | |||
Equity investment in ASML Holding N.V | $ | — | $ | — | $ | (3,218 | ) | |||||
Stock repurchase program | $ | (536 | ) | $ | (550 | ) | $ | (1,165 | ) | |||
Proceeds from sales of shares to employees & excess tax benefit | $ | 272 | $ | 612 | $ | 299 | ||||||
Dividends paid | $ | (1,121 | ) | $ | (1,123 | ) | $ | (1,125 | ) | |||
EARNINGS PER COMMON SHARE INFORMATION: | ||||||||||||
Weighted average common shares outstanding - basic | 4,981 | 4,978 | 4,996 | |||||||||
Dilutive effect of employee equity incentive plans | 60 | 67 | 93 | |||||||||
Dilutive effect of convertible debt | 59 | 61 | 64 | |||||||||
Weighted average common shares outstanding - diluted | 5,100 | 5,106 | 5,153 | |||||||||
STOCK BUYBACK: | ||||||||||||
Shares repurchased | 24 | 23 | 46 | |||||||||
Cumulative shares repurchased (in billions) | 4.3 | 4.3 | 4.2 | |||||||||
Remaining dollars authorized for buyback (in billions) | $ | 3.7 | $ | 4.2 | $ | 6.3 | ||||||
OTHER INFORMATION: | ||||||||||||
Employees (in thousands) | 107.2 | 106.0 | 104.7 | |||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
Sep 28, 2013 | Sep 29, 2012 | Sep 28, 2013 | Sep 29, 2012 | |||||||||||||
Net Revenue | ||||||||||||||||
PC Client Group | $ | 8,387 | $ | 8,691 | $ | 24,479 | $ | 25,944 | ||||||||
Data Center Group | 2,912 | 2,596 | 8,240 | 7,735 | ||||||||||||
Other Intel architecture operating segments | 1,067 | 1,177 | 2,987 | 3,360 | ||||||||||||
Software and services operating segments | 621 | 588 | 1,819 | 1,745 | ||||||||||||
All other | 496 | 405 | 1,349 | 1,080 | ||||||||||||
TOTAL NET REVENUE | $ | 13,483 | $ | 13,457 | $ | 38,874 | $ | 39,864 | ||||||||
Operating income (loss) | ||||||||||||||||
PC Client Group | $ | 3,260 | $ | 3,346 | $ | 8,432 | $ | 10,277 | ||||||||
Data Center Group | 1,393 | 1,203 | 3,702 | 3,703 | ||||||||||||
Other Intel architecture operating segments | (606 | ) | (235 | ) | (1,825 | ) | (882 | ) | ||||||||
Software and services operating segments | (5 | ) | 4 | (37 | ) | 25 | ||||||||||
All other | (538 | ) | (477 | ) | (1,530 | ) | (1,640 | ) | ||||||||
TOTAL OPERATING INCOME | $ | 3,504 | $ | 3,841 | $ | 8,742 | $ | 11,483 | ||||||||
• | PC Client Group: Delivering platforms designed for the notebook (including Ultrabook™ systems and convertibles), desktop (including high-end enthusiast PCs), and certain tablet market segments; and wireless and wired connectivity products. |
• | Data Center Group: Delivering platforms designed for the server, workstation, and storage computing market segments; and wired network connectivity products. |
• | Other Intel architecture operating segments consist of the following: |
◦ | Intelligent Systems Group: Delivering platforms designed for embedded applications. |
◦ | Intel Mobile Communications: Delivering mobile phone components such as baseband processors, radio frequency transceivers, and power management chips. |
◦ | Tablet Group: Delivering platforms designed for the tablet market segment. |
◦ | Phone Group: Delivering platforms designed for the smartphone market segment. |
◦ | Service Provider Group: Delivering gateway and set-top box components. |
◦ | Netbook Group: Delivering platforms designed for the netbook market segment. |
• | Software and services operating segments consists of the following: |
◦ | McAfee: A wholly owned subsidiary delivering software products for endpoint security, network and content security, risk and compliance, and consumer and mobile security. |
◦ | Wind River Software Group: A wholly owned subsidiary delivering software optimized products for the embedded and mobile market segments. |
◦ | Software and Services Group: Delivering software products and services that promote Intel Architecture as the platform of choice for software development. |
• | All other consists of the following: |
◦ | Non-Volatile Memory Solutions Group: Delivering NAND flash memory products for use in a variety of devices. |
◦ | Corporate: Revenue, expenses, and charges such as: |
▪ | A portion of profit-dependent compensation and other expenses not allocated to the operating segments. |
▪ | Amounts included within restructuring and asset impairment charges. |
▪ | Divested businesses for which discrete operating results are not reviewed by our CODM. |
▪ | Results of operations of start-up businesses that support our initiatives, including our foundry business. |
▪ | Acquisition-related costs, including amortization and any impairment of acquisition-related intangibles and goodwill. |
Q3 2013 | Q3 2013 | Q3 YTD 2013 | ||||
compared to Q2 2013 | compared to Q3 2012 | compared to Q3 YTD 2012 | ||||
PC Client Platform | ||||||
Unit Volumes | 2% | (4)% | (5)% | |||
Average Selling Prices | —% | 1% | 1% | |||
Data Center Platform | ||||||
Unit Volumes | 5% | 5% | 4% | |||
Average Selling Prices | 2% | 8% | 3% | |||