EXHIBIT 11.1 INTEL CORPORATION COMPUTATION OF EARNINGS PER SHARE (In millions, except per share amounts) Year Ended ----------------------------- Dec. 25, Dec. 31, Dec. 30, 1993 1994 1995 ------- ------- ------- PRIMARY SHARES CALCULATION Reconciliation of weighted average number of shares outstanding to amount used in primary earnings per share computation: Weighted average number of shares outstanding 836 830 825 Add-shares issuable from assumed exercise of options and warrants 46 44 59 ------ ------ ------ Weighted average number of shares outstanding as adjusted 882 874 884 ====== ====== ====== FULLY DILUTED SHARES CALCULATION Reconciliation of weighted average number of shares outstanding to amount used in fully diluted earnings per share computation: Weighted average number of shares outstanding 836 830 825 Add-shares issuable from assumed exercise of options and warrants 46 44 65 ------ ------ ------ Weighted average number of shares outstanding as adjusted 882 874 890 ====== ====== ====== NET INCOME $2,295 $2,288 $3,566 ====== ====== ====== PRIMARY EARNINGS PER SHARE $ 2.60 $ 2.62 $ 4.03 ====== ====== ====== FULLY DILUTED EARNINGS PER SHARE(1) $ 2.60 $ 2.62 $ 4.01 ====== ====== ======
(1) Earnings per common and common equivalent share presented on the face of the income statement represent primary earnings per share. Dual presentation of primary and fully diluted earnings per share has not been made on the face of the income statement because the differences are insignificant. This exhibit is presented because common stock equivalents represent more than 3% of weighted average common shares outstanding.