EXHIBIT 11.1
INTEL CORPORATION
COMPUTATION OF EARNINGS PER SHARE
(In millions, except per share amounts)
Three Months Ended
-------------------
Mar. 30, Apr. 1,
1995 1995
------- -------
PRIMARY SHARES CALCULATION
Reconciliation of weighted average number
of shares outstanding to amount used in
primary earnings per share computation:
Weighted average number of shares outstanding 822 * 828 *
Add-shares issuable from assumed exercise of options
and warrants 58 * 44 *
------- -------
Weighted average number of shares outstanding as
adjusted 880 * 872 *
FULLY DILUTED SHARES CALCULATION
Reconciliation of weighted average number
of shares outstanding to amount used in
fully diluted earnings per share computation:
Weighted average number of shares outstanding 822 828
Add-shares issuable from assumed exercise of
options and warrants 58 46
------- -------
Weighted average number of shares outstanding as
adjusted 880 874
NET INCOME $ 894 * $ 889 *
======= =======
PRIMARY EARNINGS PER SHARE $ 1.02 * $ 1.02 *
======= =======
FULLY DILUTED EARNINGS PER SHARE(1) $ 1.02 $ 1.02
======= =======
* Per Q1 1996 earnings press release
(1) Earnings per common and common equivalent share presented on the
face of the income statement represent primary earnings per share. Dual
presentation of primary and fully diluted earnings per share has not been
made on the face of the income statement because the differences are
insignificant. This exhibit is presented because common stock equivalents
represent more than 3% of weighted average common shares outstanding.