Exhibit 11.1 INTEL CORPORATION COMPUTATION OF EARNINGS PER SHARE (In millions, except per share amounts) Three Months Ended Nine Months Ended ------------------- --------------------- Sept. 28, Sept.30, Sept. 28, Sept. 30, 1996 1995 1996 1995 ------------------- -------------------- PRIMARY SHARES CALCULATION: Reconciliation of weighted average number of shares outstanding to amount used in primary earnings per share computation: Weighted average number of shares outstanding 822 822 823 826 Add shares issuable from assumed exercise of options and warrants 63 67 61 57 ------ ------ ------ ------ Weighted average number of shares outstanding as adjusted 885 889 884 883 ====== ====== ====== ====== FULLY DILUTED SHARES CALCULATION: Reconciliation of weighted average number of shares outstanding to amount used in fully diluted earnings per share computation: Weighted average number of shares outstanding 822 822 823 826 Add shares issuable from assumed exercise of options and warrants 71 67 71 61 ------ ------ ------ ------ Weighted average number of shares outstanding as adjusted 893 889 894 887 ====== ====== ====== ====== NET INCOME $1,312 $ 931 $3,247 $2,699 ====== ====== ====== ====== PRIMARY EARNINGS PER SHARE $ 1.48 $ 1.05 $ 3.67 $ 3.06 ====== ====== ====== ====== (1) FULLY DILUTED EARNINGS PER SHARE $ 1.47 $ 1.05 $ 3.63 $ 3.04 ====== ====== ====== ====== (1) Earnings per common equivalent share presented on the face of the statements of income represent primary earnings per share. Dual presentation of primary and fully diluted earnings per share has not been made on the statement of income because the differences are insignificant.