| Three Months Ended | ||||||||
| April 1, 2006 | April 2, 2005 | |||||||
Income before taxes |
$ | 1,874 | $ | 3,151 | ||||
Adjustments: |
||||||||
Add fixed charges |
38 | 16 | ||||||
Subtract interest capitalized |
(19 | ) | — | |||||
Income before taxes and fixed
charges |
$ | 1,893 | $ | 3,167 | ||||
Fixed charges: |
||||||||
Interest |
$ | 7 | $ | 2 | ||||
Capitalized interest |
19 | — | ||||||
Estimated interest component
of rental expense |
12 | 14 | ||||||
Total |
$ | 38 | $ | 16 | ||||
Ratio of earnings before taxes and
fixed charges, to fixed charges |
50 | 198 | ||||||