| Nine Months Ended | ||||||||
| Sept 30, 2006 | Oct 1, 2005 | |||||||
Income before taxes |
$ | 4,941 | $ | 9,148 | ||||
Adjustments: |
||||||||
Add fixed charges |
108 | 52 | ||||||
Subtract interest capitalized |
(45 | ) | — | |||||
Income before taxes and fixed
charges |
$ | 5,004 | $ | 9,200 | ||||
Fixed charges: |
||||||||
Interest |
$ | 20 | $ | 13 | ||||
Capitalized interest |
45 | — | ||||||
Estimated interest component
of rental expense |
43 | 39 | ||||||
Total |
$ | 108 | $ | 52 | ||||
Ratio of earnings before taxes and
fixed charges, to fixed charges |
46 | 177 | ||||||