| Nine Months Ended | ||||||||
| Sept 29, 2007 | Sept 30, 2006 | |||||||
Income before taxes |
$ | 5,905 | $ | 4,941 | ||||
Adjustments: |
||||||||
Add fixed charges |
96 | 108 | ||||||
Subtract interest capitalized |
(41 | ) | (45 | ) | ||||
Income before taxes and fixed
charges |
$ | 5,960 | $ | 5,004 | ||||
Fixed charges: |
||||||||
Interest1 |
$ | 12 | $ | 20 | ||||
Capitalized interest |
41 | 45 | ||||||
Estimated interest component
of rental expense |
43 | 43 | ||||||
Total |
$ | 96 | $ | 108 | ||||
Ratio of earnings before taxes and
fixed charges, to fixed charges |
62 | 46 | ||||||
| 1 | Interest within provision for taxes on the consolidated condensed statements of income is not included. |