EXHIBIT 11.1
INTEL CORPORATION
COMPUTATION OF EARNINGS PER SHARE
(In Millions, Except Per Share Amounts)
Year Ended
------------------------------------------
Dec. 28, Dec.26 Dec. 25
1991 1992 1993
---- ---- ----
PRIMARY SHARES CALCULATION
Reconciliation of weighted average number
of shares outstanding to amount used in
primary earnings per share computation:
Weighted average number of shares outstanding 405 414 418
Add-shares issuable from assumed exercise of options
and warrants 13 15 23
---- -- --
Weighted average number of shares outstanding as
adjusted 418 429 441
=== === ===
FULLY DILUTED SHARES CALCULATION
Reconciliation of weighted average number
of shares outstanding to amount used in
fully diluted earnings per share computation:
Weighted average number of shares outstanding 405 414 418
Add-shares issuable from assumed exercise of options
and warrants 14 17 23
-- -- --
Weighted average number of shares outstanding as
adjusted 419 431 441
====== ====== ======
NET INCOME $ 819 $1,067 $2,295
======== ====== ======
PRIMARY EARNINGS PER SHARE $ 1.96 $ 2.49 $ 5.20
======== ====== ======
FULLY DILUTED EARNINGS PER SHARE(1) $ 1.95 $ 2.48 $ 5.20
======== ====== ======
(1) Earnings per common and common equivalent share presented on the face
of the income statement represent primary earnings per share. Dual
presentation of primary and fully diluted earnings per share has not been made
on the face of the income statement because the differences are insignificant.
This exhibit is presented because common stock equivalents represent more than
3% of weighted average common shares outstanding.