EXHIBIT 13
CONSOLIDATED STATEMENTS
OF INCOME
THREE YEARS ENDED DECEMBER 25, 1993
(In millions-except per share amounts) 1993 1992 1991
- --------------------------------------- ------ ------- ------
NET REVENUES $8,782 $5,844 $4,779
- --------------- ---------- --------- -------
Cost of sales 3,252 2,557 2,316
Research and development 970 780 618
Marketing, general and administrative 1,168 1,017 765
------ ------ -----
Operating costs and expenses 5,390 4,354 3,699
------ ------ ------
OPERATING INCOME 3,392 1,490 1,080
Interest expense (50) (54) (82)
Interest income and other, net 188 133 197
-------- -------- ---------
Income before taxes 3,530 1,569 1,195
Provision for taxes 1,235 502 376
------- ------- -------
NET INCOME $2,295 $1,067 $ 819
======== ======== ========
EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE $ 5.20 $ 2.49 $ 1.96
WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT ========= ======== ========
SHARES OUTSTANDING 441 429 418
========= ======= ========
See accompanying notes.
CONSOLIDATED
BALANCE SHEETS
December 25, 1993 and December 26, 1992
(In millions-except per share amounts) 1993 1992
- -------------------------------------- ----- ------
ASSETS
Current assets:
Cash and cash equivalents $1,659 $1,843
Short-term investments 1,477 993
Accounts receivable,
net of allowance for doubtful accounts of $22
($26 in 1992) 1,448 1,069
Inventories 838 535
Deferred tax assets 310 205
Other current assets 70 46
------- -------
TOTAL CURRENT ASSETS 5,802 4,691
------- -------
Property, plant and equipment:
Land and buildings 1,848 1,463
Machinery and equipment 4,148 2,874
Construction in progress 317 311
------- -------
6,313 4,648
Less accumulated depreciation 2,317 1,832
------- -------
PROPERTY, PLANT AND EQUIPMENT, NET 3,996 2,816
------- -------
LONG-TERM INVESTMENTS 1,416 496
OTHER ASSETS 130 86
------- -------
TOTAL ASSETS $11,344 $8,089
========= ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short-term debt $ 399 $ 202
Long-term debt redeemable within one year 98 110
Accounts payable 427 281
Deferred income on shipments to distributors 200 149
Accrued compensation and benefits 544 435
Other accrued liabilities 374 306
Income taxes payable 391 359
-------- -------
TOTAL CURRENT LIABILITIES 2,433 1,842
-------- -------
LONG-TERM DEBT 426 249
DEFERRED TAX LIABILITIES 297 180
PUT WARRANTS 688 373
COMMITMENTS AND CONTINGENCIES
Stockholders equity:
Preferred stock, $.001 par value,
50 shares authorized; none issued - -
Common stock, $.001 par value,
1,400 shares authorized; 418 issued
and outstanding in 1993 (419 in 1992)
and Capital in excess of par value 2,194 1,776
Retained earnings 5,306 3,669
-------- -------
TOTAL STOCKHOLDERS' EQUITY 7,500 5,445
------- -------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $11,344 $8,089
======== =========
See accompanying notes.
CONSOLIDATED STATEMENTS
OF CASH FLOWS
Three Years Ended December 25, 1993
(In millions) 1993 1992 1991
- -------------- ------- -------
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR $1,843 $1,519 $1,620
------- ------- -------
Cash flows provided by (used for)
operating activities:
Net income 2,295 1,067 819
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation 717 518 418
Net loss on retirements
of property, plant and equipment 36 57 25
Amortization of debt discount 17 16 16
Change in deferred tax assets and liabilities 12 13 (19)
Changes in assets and liabilities:
(Increase) decrease in accounts receivable (379) (371) 11
(Increase) in inventories (303) (113) (7)
(Increase) decrease in other assets (68) (61) 31
Increase (decrease) in acounts payable 146 112 (41)
Tax benefit from employee stock plans 68 55 35
Increase (decrease) in income taxes payable 32 207 (89)
Increase in other liabilities 228 136 149
--------- -------- ---------
Total adjustments 506 569 529
------ ------ ------
NET CASH PROVIDED BY OPERATING ACTIVITIES 2,801 1,636 1,348
------ ------ ------
Cash flows provided by
(used for) investing activities:
Additions to property, plant and equipment (1,933) (1,228) (948)
(Increase) decrease in short-term
investments, net (244) 28 (420)
Additions to long-term investments (1,165) (293) (127)
Sales and maturities of long-term investments 5 13 37
------- -------- -------
NET CASH (USED FOR) INVESTING ACTIVITIES (3,337) (1,480) (1,458)
------- ------- -------
Cash flows provided by (used for)
financing activities:
Increase (decrease) in short-term debt, net 197 29 (30)
Additions to long-term debt 148 -- 2
Retirement of long-term debt -- (20) (75)
Proceeds from sales of shares
through employee stock plans and other 133 138 98
Proceeds from sale of Step-Up Warrants, net 287 -- --
Proceeds from sales of put
warrants, net of repurchases 62 42 14
Repurchase and retirement of common stock (391) -- --
Payment of dividends to stockholders (84) (21) --
------- --------- ---------
NET CASH PROVIDED BY FINANCING ACTIVITIES 352 168 9
--------- ---------- --------
NET (DECREASE) INCREASE IN
CASH AND CASH EQUIVALENTS (184) 324 (101)
------- ------ -------
CASH AND CASH EQUIVALENTS, END OF YEAR $1,659 $1,843 $1,519
========= ======== =========
Supplemental disclosures of cash flow information:
Cash paid during the year for:
Interest $ 39 $ 32 $ 59
Income taxes $1,123 $ 227 $ 448
See accompanying notes.
CONSOLIDATED STATEMENTS
OF STOCKHOLDERS' EQUITY
THREE YEARS ENDED DECEMBER 25, 1993
COMMON STOCK AND CAPITAL
IN EXCESS OF PAR VALUE
-------------------------
Number Retained
(In millions) of shares Amount Earnings Total
- ------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 29, 1990 399 $1,573 $2,019 $3,592
Proceeds from sales of shares
through employee stock plans,
tax benefit of $35 and other 9 133 -- 133
Proceeds from sales of put warrants -- 14 14
Reclassification of put warrant obligation -- (79) (61) (140)
Net income -- -- 819 819
----- ------- ------- -------
BALANCE AT DECEMBER 28, 1991 408 1,641 2,777 4,418
Proceeds from sales of shares
through employee stock plans,
tax benefit of $55 and other 11 193 -- 193
Proceeds from sales of put warrants,
net of repurchases -- 42 -- 42
Reclassifications of put warrant obligation, net -- (100) (133) (233)
Cash dividends declared ($.10 per share) -- -- (42) (42)
Net income -- -- 1,067 1,067
------ ------- ------ --------
BALANCE AT DECEMBER 26, 1992 419 1,776 3,669 5,445
Proceeds from sales of shares through employee
stock plans, tax benefit of $68 and other 6 201 -- 201
Proceeds from sales of put warrants -- 62 -- 62
Reclassifications of put warrant obligation, net -- (37) (278) (315)
Proceeds from sale of Step-Up Warrants, net -- 287 -- 287
Repurchase and retirement of common stock (7) (95) (296) (391)
Cash dividends declared ($.20 per share) -- -- (84) (84)
Net income -- -- 2,295 2,295
------ ------- ------- -------
BALANCE AT DECEMBER 25, 1993 418 $2,194 $5,306 $7,500
====== ======= ======= ========
See accompanying notes.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
ACCOUNTING POLICIES
Fiscal Year. Intel Corporation ("Intel" or "the Company") has a fiscal year that
ends the last Saturday in December. Fiscal years 1993, 1992 and 1991, each
52-week years, ended on December 25, 26 and 28, respectively. The next 53-week
year, fiscal 1994, will end on December 31, 1994.
Basis of Presentation. The consolidated financial statements include the
accounts of Intel Corporation and all of its wholly-owned subsidiaries. All
significant intercompany accounts and transactions have been eliminated.
Accounts denominated in foreign currencies have been remeasured into the
functional currency in accordance with Statement of Financial Accounting
Standards (FAS) No. 52, "Foreign Currency Translation," using the U.S. dollar as
the functional currency.
Cash and Cash Equivalents. Cash and cash equivalents are highly
liquid investments with insignificant interest rate risk and original
maturities of three months or less. They are carried at cost which approximates
fair value.
Investments. The Company accounts for investments at cost pursuant
to FAS No. 12, "Accounting for Certain Marketable Securities," where applicable.
Adoption in fiscal 1994 of FAS No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," is not expected to have a material impact on
Intel's financial statements.
Inventories. Inventories are stated at the lower of cost or market. Cost
is computed on a currently adjusted standard basis (which approximates actual
cost on a current average or first-in, first-out basis). Market is based upon
estimated average selling price reduced by normal gross margin. Inventories at
fiscal year-ends are as follows:
______________________________________________________________________________
(In millions) 1993 1992
- ------------------------------------------------------------------------------
Materials and purchased parts $216 $105
Work in process 321 220
Finished goods 301 210
----- -----
Total $838 $535
----- -------
Property, Plant and Equipment. Property, plant and equipment are stated at
cost. Depreciation is computed for financial reporting purposes principally by
use of the straight-line method over the estimated useful lives of the assets.
The Company uses accelerated methods of computing depreciation for tax
purposes.
Deferred Income on Shipments to Distributors. Certain of Intel's sales are made
to distributors under agreements allowing price protection and/or right of
return on merchandise unsold by the distributors. Because of frequent sales
price reductions and rapid technological obsolescence in the industry, Intel
defers recognition of such sales until the merchandise is sold by the
distributors.
Interest. Interest, and gains and losses related to contractual
agreements to hedge certain investment positions and debt (see "Other Financial
Instruments" on page 13) are recorded as net interest income and expense on a
monthly basis. Interest expense capitalized as a component of construction
costs was $8 million, $11 million and $6 million for 1993, 1992 and 1991,
respectively.
Accounting for Income Taxes. During fiscal 1993, the Company adopted
FAS No. 109, "Accounting for Income Taxes," effective as of the beginning of
fiscal 1993. Prior years were accounted for under FAS No. 96. This adoption had
no material effect on Intel's financial statements.
Earnings Per Common and Common Equivalent Share. Earnings per common and common
equivalent share are computed using the weighted average number of outstanding
common shares and dilutive common equivalent shares outstanding. Fully diluted
earnings per share have not been presented as part of the consolidated
statements of income because the differences are insignificant.
Stock Split. Effective May 6, 1993, the Company declared a two-for-one stock
split and increased its authorized shares of Common Stock to 1.40 billion.
Share, per share, Common stock, Capital in excess of par value and warrant
amounts herein have been restated as necessary to reflect the effect of this
stock split.
Reclassifications. Certain amounts reported in previous years have been
reclassified to conform to the 1993 presentation.
COMMON STOCK
Common Stock Purchase Rights. In 1989, the Board of Directors authorized the
issuance of one Common Stock Purchase Right (a "Right") for each share of Common
Stock. The Rights trade automatically with shares of the Company's Common Stock
and may not be exercised or traded separately until certain events occur,
including the announcement of an offer to acquire at least 20% of the Company's
outstanding Common Stock. After becoming exercisable, each Right entitles its
holder to purchase one share of Common Stock of Intel at $260 per share. In
addition, after any person (an "Acquiring Person") acquires 20% or more of the
Company's outstanding Common Stock in a transaction which the Board of
Directors has not determined to be in the best interests of the Company and its
stockholders, each Right (other than those held by the Acquiring Person)
entitles its holder to purchase for the exercise price that number of shares of
Common Stock having a market value of two times the exercise price. Also, if
after a person has become an Acquiring Person, the Company is a party to a
merger or other business combination, each Right (other than Rights held by the
Acquiring Person) entitles its holder to purchase for the exercise price that
number of shares of common stock of the surviving corporation worth two times
the exercise price.
At any time before the tenth day after a person becomes an Acquiring
Person, the Company may redeem the Rights, in whole but not in part, at a
redemption price of $.01 per Right. In addition, at any time after a person
becomes an Acquiring Person and prior to such Acquiring Person owning 50% or
more of the outstanding Common Stock, the Company may exchange the Rights
(other than Rights held by the Acquiring Person), in whole or in part, at an
exchange ratio of one Common Share per Right. The Rights will expire, if not
earlier redeemed or exchanged, on May 1, 1999. The exercise price, redemption
price and exchange ratio are subject to adjustment under certain circumstances.
1998 Step-Up Warrants. In 1993, the Company issued 20 million 1998 Step-Up
Warrants to purchase 20 million shares of Common Stock. This transaction
resulted in an increase of $287 million in Common Stock and Capital in excess
of par value, representing net proceeds from the offering. The Warrants became
exercisable in May 1993 at an effective price of $71.50 per share of Common
Stock, subject to annual increases to a maximum price of $83.50 per share
effective in March 1997. The Warrants expire on March 14, 1998 if not
previously exercised. At prevailing market prices for Intel's Common Stock,
there is no dilutive effect on earnings per share for the periods presented.
Stock Repurchase Program. In 1990, the Board of Directors authorized the
repurchase of up to 40 million shares of Intel's Common Stock in open market or
negotiated transactions. The Company repurchased and retired 6.4 million shares
in 1990; none in 1991 or 1992. During 1993, the Company repurchased and retired
an additional 7.3 million shares at a cost of $391 million. As of December 25,
1993, after reserving shares to cover outstanding put warrants, 11.5 million
shares remained available for repurchase under this authorization.
PUT WARRANTS
In a series of private placements in 1991, 1992 and 1993, the Company sold put
warrants that entitle the holder of each warrant to sell one share of Common
Stock to the Company, at a specified price. Activity during these years is
summarized as follows:
- -----------------------------------------------------------------------------
Cumulative Put Warrants Outstanding
Proceeds -------------------------
Received Number Potential
(In millions) (Paid) of Warrants Obligation
- -----------------------------------------------------------------------------
December 29, 1990 -- -- --
Sales $ 14 7.0 $140
------- ------ ------
December 28, 1991 14 7.0 140
Sales 43 14.0 373
Repurchases (1) (5.2) (104)
Expirations -- (1.8) (36)
------ -------- -------
December 26, 1992 56 14.0 373
------ -------- --------
Sales 62 10.8 561
Expirations -- (10.0) (246)
-------- ------- --------
December 25, 1993 $118 14.8 $688
======== ======== ==========
The amount related to Intel's potential repurchase obligation has been
reclassified from Stockholders' Equity to Put Warrants. The 14.8 million put
warrants outstanding at December 25, 1993 expire on various dates between
January 1994 and October 1994, and have exercise prices ranging from $31.50 to
$65.00 per share. There is no significant dilutive effect on earnings per share
for the periods presented.
BORROWINGS
Short-term debt. Short-term debt at December 25, 1993 consisted of $2 million
notes payable, $85 million borrowed under foreign and domestic lines of credit,
$197 million borrowed under reverse repurchase agreements and $115 million
borrowed under other arrangements. At December 25, 1993, the Company and its
subsidiaries had established foreign and domestic lines of credit of
approximately $925 million. These lines are generally renegotiated on an annual
basis. The Company complies with compensating balance requirements related to
certain of these lines of credit; however, such requirements are immaterial and
do not legally restrict the use of cash. The weighted average interest rate on
notes payable, borrowings under lines of credit and reverse repurchase
agreements outstanding at December 25, 1993 was approximately 6.2%. This rate
includes borrowings of $197 million under reverse repurchase agreements at an
average rate of 7.9% that hedge certain foreign currency denominated
investments. Short-term debt is generally due within three months or on demand.
It is carried at cost which approximates fair value due to the short period of
time to maturity.
Commercial Paper. The Company borrows under commercial paper programs under
which the outstanding balance reached $700 million in 1993 and $689 million in
1992. This debt is rated A1+ by Standard and Poor's and P1 by Moody's. The
proceeds are used to fund short-term working capital needs.
Long-term Debt. Long-term debt at fiscal year-ends is as follows:
_____________________________________________________________________________
(In millions) 1993 1992
- -----------------------------------------------------------------------------
Payable in U.S. dollars:
1983 Series A AFICA Bonds $ 80 $ 80
1983 Series B AFICA Bonds 30 30
Zero Coupon Notes, net of unamortized
discount of $27 ($44 in 1992) 160 143
8 1/8 % Notes 98 98
Other U.S. dollar debt 6 4
Payable in other currencies:
Irish punt due 2018 73 --
Irish punt due 2008 73 --
Other foreign currency debt 4 4
(Less redeemable long-term debt) (98) (110)
-------- --------
Total $426 $249
======== ========
The $80 million 1983 Series A and $30 million 1983 Series B Bonds were
issued by the Puerto Rico Industrial, Medical and Environmental Pollution
Control Facilities Financing Authority (AFICA). The Company has guaranteed
repayment of principal and interest on these bonds, which are subject to
redemption prior to maturity upon the occurrence of certain events. The bonds
are adjustable and redeemable (at the option of either the Company or the
bondholder) every five years from 1988 through 2008 in accordance with certain
formulas.
The Series A Bonds are due September 1, 2013 and were last repriced and
a portion remarketed on September 1, 1993, with an overall effective interest
rate of 4.1% through August 1998. They are next adjustable and redeemable on
September 1, 1998. As of December 25, 1993, their fair value was $80 million
($81 million at December 26, 1992), based on quoted market prices for similar
securities.
The Series B Bonds are due December 1, 2013 and were last repriced and a
portion remarketed at a discount on December 1, 1993, with an overall effective
interest rate of 4.0% through November 1998. They are next adjustable and
redeemable on December 1, 1998. As of December 25, 1993, their fair value was
$30 million ($31 million at December 26, 1992), based on quoted market prices
for similar securities.
The zero coupon notes are due May 15, 1995 and have an effective yield to
maturity of 11.75%, compounded semiannually, with interest payable at maturity.
In 1992, the Company repurchased $29 million principal amount of the notes on
the open market. As of December 25, 1993, the fair value of the notes was $178
million ($164 million at December 26, 1992), based on quoted market prices for
similar securities.
The 8 1/8% notes are due March 15, 1997 and are redeemable on or after March
15, 1994 at the option of the Company. Subsequent to year-end 1993, the Company
issued notice of its intention to redeem the outstanding notes in March 1994.
As of December 25, 1993, their fair value was $99 million ($104 million at
December 26, 1992), based on quoted market prices.
In January and July 1993, the Company borrowed 35 million and 11 million Irish
punts (approximate U.S. dollar equivalent of $56 million and $17 million,
respectively), maturing December 15, 2018 in connection with the financing of a
factory in Ireland. The debt has an effective interest rate of 8.7% until
January 1, 2007 and thereafter of 11.7% until maturity. Proceeds have been
invested in long-term, Irish punt denominated, interest-bearing instruments
that effectively hedge foreign currency exposure. As of December 25, 1993, the
fair value of these borrowings was $66 million, based on current exchange
rates.
In October 1993, the Company borrowed 50 million Irish punts (approximate U.S.
dollar equivalent of $73 million) maturing October 14, 2008 in connection with
the financing of equipment in Ireland. This debt has an effective rate of 5.1%
through October 14, 1994, and the rate is reset annually. Proceeds have been
invested in long-term, Irish punt denominated, interest-bearing instruments
that effectively hedge foreign currency exposure. As of December 25, 1993, the
fair value of these borrowings was $71 million, based on current exchange
rates.
Other U.S. dollar and foreign currency debt are at floating interest rates. As
of December 25, 1993, fair value approximated carrying value since this debt is
repriced frequently at market rates.
During 1993, the Company filed a shelf registration statement with the SEC
covering various securities. When combined with previous registration
statements, this filing gave Intel the authority to issue up to $3.2 billion in
the aggregate of Common Stock, Preferred Stock, depositary shares, debt
securities and warrants to purchase the Company's Common Stock, Preferred Stock
and debt securities, and, subject to certain limits, stock index warrants and
foreign currency exchange units. In March 1993, Intel completed a public
offering of Step-Up Warrants under this registration (see page 11) and may
issue additional securities having an aggregate public offering price of
approximately $1.4 billion.
As of December 25, 1993, aggregate debt maturities are as follows: 1994-$98
million; 1995-$189 million; 1996-none; 1997-none; 1998-$110 million; and
thereafter-$154 million.
INVESTMENTS
Investments consist of time deposits, certificates of deposit, U.S. and
European commercial paper, Euro-time deposits, U.S. and foreign government
obligations, U.S. government agencies' obligations, corporate bonds, fixed and
floating rate notes, loan participations, municipal obligations, collateralized
mortgage obligations, equity investments, money market preferred stock and
investments made under repurchase agreements. Investments denominated in
foreign currencies are hedged by currency forward contracts, currency interest
rate swaps or foreign currency borrowings. Investments with maturities of
greater than one year are classified as long-term.
At December 25, 1993, the fair value of long-term investments at fixed rates
was $203 million ($49 million at December 26, 1992), compared to $207 million
carrying value ($46 million at December 26, 1992). Fair values of fixed rate
investments are based on quoted market prices for similar securities or current
exchange rates. The fair value of long-term investments at floating rates, or
swapped to floating rates with interest rate swaps, approximates carrying value
since they are repriced frequently at market rates. The fair value of
short-term investments approximates carrying value due to either the short
period of time to maturity or the fact that they have been swapped to floating
rates with interest rate swaps.
Investments consist primarily of A2 or better quality bonds and investments
with A2 or better rated counterparties for long-term transactions, and A1 or P1
or better rated counterparties for short-term transactions. Foreign government
regulations imposed upon investment alternatives of foreign subsidiaries or the
absence of A2 rated financial institutions in some countries result in some
minor exceptions. Collateral has been obtained and secured from counterparties
against investments whenever deemed necessary. At December 25, 1993,
investments were placed with approximately 100 different financial institutions
or other issuers, and no individual security, financial institution or issuer
exceeded 10% of total investments.
OTHER FINANCIAL INSTRUMENTS
The Company enters into various off-balance-sheet financial transactions
including currency forward contracts, currency options, interest rate swaps and
currency interest rate swaps to hedge its currency, equity and interest rate
exposures. Those instruments involve, to varying degrees, elements of market
and interest rate risk in excess of the amount recognized in the consolidated
balance sheets.
At December 25, 1993, the outstanding face amounts of currency forward
contracts totaled approximately $620 million ($462 million at December 26,
1992), including $413 million ($80 million at December 26, 1992), which hedge
foreign currency investments. Other outstanding contracts include $28 million
of currency options ($24 million at December 26, 1992), $110 million of debt
interest rate swaps ($258 million at December 26, 1992) and $1,069 million of
investment interest rate swaps ($714 million at December 26, 1992).
While the contract or notional amounts often are used to express the volume of
these transactions, the amounts potentially subject to credit risk (arising
from the possible inability of counterparties to meet the terms of their
contracts) are generally limited to the amounts, if any, by which the
counterparties obligations exceed the obligations of the Company. At December
25, 1993, the fair value of outstanding off-balance-sheet assets based on
pricing models using current market rates were: currency forward contracts, $9
million ($1 million at December 26, 1992); and debt interest rate swaps, none
($14 million at December 26, 1992). The fair value of investment interest rate
swaps has been included with the fair value of the related underlying
investments. These off-balance-sheet instruments offset currency and interest
rate exposure of underlying assets, liabilities and other obligations. The
Company controls credit risk through credit approvals, limits and monitoring
procedures. Credit rating policies similar to those for investments are
followed for off-balance-sheet transactions.
CONCENTRATIONS OF CREDIT RISK
Financial instruments that potentially subject the Company to concentrations of
credit risk consist principally of investments and trade receivables. Intel
places its investments with high-credit-quality financial institutions and, by
policy, limits the amount of credit exposure to any one financial institution.
A majority of the Company's trade receivables are derived from sales to
manufacturers of microcomputer systems, with the remainder spread across
various other industries. The Company keeps pace with the evolving computer
industry and has adopted credit policies and standards to accommodate the
industry's growth and inherent risk. Management believes that any risk of
accounting loss is significantly reduced due to the diversity of its products,
end customers and geographic sales areas. Intel performs ongoing credit
evaluations of its customers financial condition and requires collateral, such
as letters of credit and bank guarantees, whenever deemed necessary.
INTEREST INCOME AND OTHER
(In millions) 1993 1992 1991
- -------------------------------------------------------------------------------
Interest income $155 $141 $194
Foreign currency (losses) gains -- (1) 4
Other income (loss) 33 (7) (1)
------- ------ -------
Total $188 $133 $197
======= ======= =======
Other income for 1993 includes nonrecurring gains from the sale of certain
foreign benefits related to the Company's Irish expansion and dividend income
earned on equity investments. Other loss for 1992 includes a provision to cover
the Company's liability for damages payable under an arbitration decision,
partially offset by income from incentive credits. Other loss for 1991 includes
a loss on the disposal of certain portions of the Company's customer service
operations and the write-down of goodwill related to an acquisition, offset in
part by gains on the sale of investments and land.
PROVISION FOR TAXES
In 1993, Intel adopted FAS No. 109, "Accounting for Income Taxes," effective as
of the beginning of fiscal year 1993. Prior years were accounted for under FAS
No. 96 and have not been restated. This adoption had no material effect on the
Company's financial statements.
Income before taxes and the provision for taxes consist of the following:
- ----------------------------------------------------------------------------------
(In millions) 1993 1992 1991
- ---------------------------------------------------------------------------------
Income before taxes:
U.S. $2,587 $ 924 $ 671
Foreign 943 645 524
------- ------- -------
Total income before taxes: $3,530 $1,569 $1,195
======= ======= ========
Provision for taxes:
Federal:
Current $ 946 $ 339 $ 271
Deferred 35 6 (16)
------- ------- --------
981 345 255
------- -------- --------
State:
Current 150 71 58
Foreign:
Current 127 79 66
Deferred (23) 7 (3)
-------- ------ -------
104 86 63
-------- -------- -------
Total provision for taxes $1,235 $ 502 $ 376
====== ======= =======
Effective tax rate 35.0% 32.0% 31.5%
======= ======= =======
The tax benefit associated with disqualifying dispositions of stock
options and the employee stock purchase plan reduced taxes currently payable
for 1993 by $68 million. Such benefits are credited to Common Stock and Capital
in excess of par value when realized.
The provision for taxes reconciles to the amount computed by applying
the statutory federal rate of 35% for 1993 (34% for 1992 and 1991) to income
before taxes as follows:
(In millions) 1993 1992 1991
- -------------------------------------------------------------------------------
Computed expected tax $1,235 $533 $406
State taxes, net of federal benefits 98 47 38
Research and experimental credit (23) (7) (12)
Foreign sales corporation benefit (46) (36) (35)
Reduction of taxes provided in
prior periods -- -- (20)
Provision for combined foreign and
U.S. taxes on certain foreign income
at rates greater (less) than
U.S. rate 1 (17) (15)
Other (30) (18) 14
-------- -------- -------
Provision for taxes $1,235 $502 $376
======== ======== =======
Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amount of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components
of the Company's deferred tax assets and liabilities as of the end of fiscal
1993 are as follows:
- ----------------------------------------------------------------------------------
(In millions) 1993
- -----------------------------------------------------------------------------------
Deferred tax assets:
Accrued compensation and other benefits $ 44
Accrued advertising 18
Deferred income 76
Inventory valuation 77
Interest and taxes 72
Other, net 23
------
310
Deferred tax liabilities:
Depreciation (245)
Unremitted earnings of certain subsidiaries (52)
-------
(297)
-------
Net deferred tax asset $ 13
========
During 1991 and 1992, in accordance with FAS No. 96, deferred income taxes were
provided for significant temporary differences. The principal items making up
the 1992 deferred tax expense included $42 million for depreciation reduced by
$18 million for inventory valuation and other reserves, and $12 million of
other items. In 1991, deferred tax expense included $36 million for
depreciation and other items, reduced by $55 million for inventory valuation
and other reserves.
The Company's U.S. income tax returns for the years 1978 through 1982 have been
examined by the Internal Revenue Service (IRS). In June 1989, the Company
received a notice of proposed deficiencies from the IRS totaling $36 million,
exclusive of penalties and interest, for the years 1978 through 1982. These
proposed deficiencies relate primarily to subsidiary operations in Puerto Rico.
In September 1989, the Company filed a petition in the U.S. Tax Court
contesting these proposed deficiencies. The Company has reached final
settlement of certain issues with the IRS. As a result of this settlement,
Intels 1991 provision for taxes reflected a $20 million reduction of taxes
provided in prior periods. In June 1993, the U.S. Tax Court ruled in favor of
the Company on one additional issue and for the IRS on another, smaller issue.
These rulings can be appealed by either party. Management believes that
adequate amounts of tax and related interest and penalties, if any, have been
provided for any adjustments which may result from the unsettled portions of
the case.
The Company's U.S. income tax returns for the years 1983 through 1987 are
presently under examination by the IRS. Final proposed adjustments have not yet
been received for these years. In addition, examination by the IRS of the
Company's income tax returns for the years 1988 through 1990 began in 1993.
Management believes that adequate amounts of tax and related interest and
penalties, if any, have been provided for any adjustments which may result for
the years under examination.
EMPLOYEE BENEFIT PLANS
Stock Option Plans. Intel has stock option plans (hereafter referred to as the
EOP Plans) under which officers, key employees and non-employee directors may
be granted options to purchase shares of the Company's authorized but unissued
Common Stock. The Company also has an Executive Long-Term Stock Option Plan
(ELTSOP) under which certain key executive officers may be granted options to
purchase shares of the Company's authorized but unissued Common Stock. Under
all the plans, the option purchase price is not less than the fair market value
at the date of grant.
Options currently expire no later than ten years from the grant date.
Proceeds received by the Company from stock option exercise are credited to
Common Stock and Capital in excess of par value.
Additional information with respect to EOP Plan activity is as follows:
- -----------------------------------------------------------------------
Outstanding Options
Shares --------------------
Available Number Aggregate
(In millions) For Options of Shares Price
- ------------------------------------------------------------------------
December 29, 1990 43.2 39.8 $505
Grants (6.7) 6.7 154
Exercises -- (5.9) (48)
Cancellations 1.6 (1.6) (26)
-------- ------- ---------
December 28, 1991 38.1 39.0 585
Grants (7.3) 7.3 195
Exercises -- (7.6) (78)
Cancellations 1.9 (1.9) (33)
------- ------- --------
December 26, 1992 32.7 36.8 669
Grants (7.6) 7.6 357
Exercises -- (4.5) (56)
Cancellations 0.9 (0.9) (24)
------- ------- -------
December 25, 1993 26.0 39.0 $946
======== ======= =======
Options exercisable at:
December 28, 1991 11.5 $101
December 26, 1992 9.8 $109
December 25, 1993 10.2 $135
The range of exercise prices for options outstanding at December 25,
1993 was $6.08 to $71.25. These options will expire if not exercised at
specific dates ranging from January 1994 to December 2003. Exercise prices for
options exercised during the three-year period ended December 25, 1993 ranged
from $3.52 to $35.13.
Activity for the ELTSOP Plan is summarized below:
- ---------------------------------------------------------------------------------
Outstanding Options
Shares --------------------
Available Number Aggregate
(In millions) For Options of Shares Price
- ----------------------------------------------------------------------------------
December 29, 1990 6.0 4.0 $58
Exercises -- (0.1) (2)
Cancellations 0.4 (0.4) (5)
------- -------- --------
December 28, 1991 6.4 3.5 51
Exercises -- (0.3) (4)
Cancellations 0.2 (0.2) (3)
------- -------- -------
December 26, 1992 6.6 3.0 44
Grants (0.2) 0.2 11
Exercises -- (0.4) (6)
-------- --------- --------
December 25, 1993 6.4 2.8 $49
======== ========= =========
Options exercisable at:
December 28, 1991 0.4 $ 6
December 26, 1992 0.5 $ 7
December 25, 1993 0.7 $11
The exercise prices of options outstanding at December 25, 1993 ranged from
$14.63 to $54.63. These options will expire if not exercised at specific dates
ranging from April 1999 to July 2003. The price range for options exercised
during the three-year period ended December 25, 1993 was $14.63 to $14.69.
Stock Participation Plan. Under this plan, qualified employees may purchase
shares of Intel's Common Stock at 85% of fair market value at specific,
predetermined dates. Of the 59.0 million shares authorized to be issued under
the plan, as amended, 17.3 million shares were available for issuance at
December 25, 1993. Employees purchased 2.2 million shares in 1993 (2.6 million
and 2.5 million in 1992 and 1991, respectively) for $71 million ($57 million
and $48 million in 1992 and 1991, respectively).
Retirement Plans. The Company provides profit-sharing retirement plans (the
"Profit-Sharing Plans") for the benefit of qualified employees in the U.S. and
Puerto Rico. The plans are designed to provide employees with an accumulation
of funds at retirement and provide for annual discretionary contributions to
trust funds.
Effective December 1991, the Company adopted a non-qualified
profit-sharing retirement plan (the "Non-Qualified Plan") for the benefit of
qualified employees in the U.S. This plan is designed to permit certain
discretionary employer contributions in excess of the tax limits applicable to
the profit-sharing retirement plans discussed above and to permit certain
employee deferrals in excess of certain tax limits. This plan is intended to be
an unfunded plan.
The Company accrued $103 million for the Profit-Sharing Plans and the
Non-Qualified Plan in 1993 ($93 million in 1992 and $136 million in 1991). The
Company expects to fund approximately $107 million for the 1993 contribution to
the Profit-Sharing Plans and to allocate approximately $2 million for the
Non-Qualified Plan. A portion of this contribution will be funded from amounts
carried forward from prior years. The remaining amount carried forward from
prior years, $120 million, is expected to be contributed to these plans when
allowable under IRS regulations and plan rules.
Contributions made by the Company vest based on the employee's years of
service. Vesting begins after three years of service in 20% annual increments
until the employee is 100% vested after seven years.
The Company provides qualified defined benefit pension plans for the benefit of
qualified employees in the U.S. and Puerto Rico. Each plan provides for
minimum pension benefits that are determined by a participant's years of
service, final average compensation (taking into account the participant's
social security wage base) and the value of the Company's contributions, plus
earnings, in the Profit-Sharing Plan. If the balance in the participant's
Profit-Sharing Plan exceeds the pension guarantee, the participant will receive
benefits from the Profit-Sharing Plan only. Intel's funding policy is
consistent with the funding requirements of federal laws and regulations.
Pension expense for 1993, 1992 and 1991 for the U.S. and Puerto Rico plans
included the following components:
- -------------------------------------------------------------------------------
(In millions) 1993 1992 1991
- -------------------------------------------------------------------------------
Service cost-benefits
earned during the year $1 $1 $1
Interest cost of projected
benefit obligation 1 1 1
Actual investment (return)
on plan assets (1) -- (1)
Net amortization and deferral -- (1) 1
------ ------ -----
Net pension expense $1 $1 $2
====== ====== ======
The funded status of these plans as of December 25, 1993 and December 26, 1992
is as follows:
- -------------------------------------------------------------------------------------------
(In millions) 1993 1992
- -------------------------------------------------------------------------------------------
Vested benefit obligation $ (2) $(1)
------- --------
Accumulated benefit obligation $ (2) $(1)
------- --------
Projected benefit obligation $ (8) $(8)
Fair market value of plan assets 6 5
-------- --------
Projected benefit obligation
(in excess of) plan assets (2) (3)
Unrecognized net (gain) (10) (9)
Unrecognized prior service cost 5 6
------- --------
Accrued pension costs $ (7) $(6)
======== =========
At fiscal year-ends, the weighted average discount rates and long-term rates
for compensation increases used for estimating the benefit obligations and the
expected return on plan assets were as follows:
1993 1992 1991
- -------------------------------------------------------------------------------------
Discount rate 7.0% 8.5% 8.5%
Expected long-term return on assets 8.5% 8.5% 8.5%
Average increase in
compensation levels 5.0% 5.5% 5.5%
Plan assets of the U.S. and Puerto Rico plans consist primarily of listed
stocks and bonds, repurchase agreements, money market securities, U.S.
government securities and stock index derivatives.
The Company has defined benefit pension plans in certain foreign countries
where required by statute. The Company's funding policy for foreign defined
benefit plans is consistent with the local requirements in each country.
Pension expense for 1993, 1992 and 1991 for the foreign plans included the
following:
- -------------------------------------------------------------------------------
(In millions) 1993 1992 1991
- -------------------------------------------------------------------------------
Service cost-benefits
earned during the year $5 $5 $5
Interest cost of projected
benefit obligation 6 5 3
Actual investment (return)
on plan assets (7) -- (8)
Net amortization and deferral 2 (5) 5
------ ------ -----
Net pension expense $6 $5 $5
====== ====== ======
The funded status of the foreign defined benefit plans as of December 25, 1993
and December 26, 1992 is summarized below:
Assets Accumulated
Exceed Benefits
1993 Accumulated Exceed
(In millions) Benefits Assets
- ------------------------------------------------------------------------------------------------------
Vested benefit obligation $(27) $ (3)
-------- ---------
Accumulated benefit obligation $(28) $ (7)
--------- ---------
Projected benefit obligation $(39) $(12)
Fair market value of plan assets 41 2
--------- ---------
Projected benefit obligation
less than (in excess of) plan assets 2 (10)
Unrecognized net loss -- --
Unrecognized net transition obligation -- 1
---------- -----------
Prepaid (accrued) pension costs $ 2 $ (9)
---------- ------------
- ----------------------------------------------------------------------------------------------------
Assets Accumulated
Exceed Benefits
1992 Accumulated Exceed
(In millions) Benefits Assets
- ------------------------------------------------------------------------------------------------------
Vested benefit obligation $(23) $(2)
-------- ---------
Accumulated benefit obligation $(24) $(5)
--------- ---------
Projected benefit obligation $(36) $(9)
--------- ---------
Fair market value of plan assets 32 2
Projected benefit obligation
(in excess of) plan assets (4) (7)
Unrecognized net loss (gain) 6 (1)
Unrecognized net transition obligation -- 1
---------- -----------
Prepaid (accrued) pension costs $ 2 $(7)
---------- ------------
At fiscal year-ends, the weighted average discount rates and long-term
rates for compensation increases used for estimating the benefit obligations
and the expected return on plan assets were as follows:
- ------------------------------------------------------------------------------------
1993 1992 1991
- -------------------------------------------------------------------------------------
Discount rate 5.5%-14% 5.5%-24% 5.5%-24%
Expected long-term return on assets 5.5%-14% 5.5%-24% 5.5%-24%
Average increase in
compensation levels 4.5%-11% 4.5%-18% 4.5%-18%
Plan assets of the foreign plans consist primarily of listed stocks, bonds and
cash surrender value life insurance policies.
Other Postretirement Benefits. As of December 25, 1993, Intel does not offer
the types of benefits covered by FAS No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions," and thus is not affected by this
statement. The Company also does not expect to be materially impacted by FAS
No. 112, "Employers' Accounting for Postemployment Benefits," which is effective
for years beginning after December 15, 1993.
COMMITMENTS
The Company leases a portion of its capital equipment and certain of its
facilities under leases that expire at various dates through 2009. Rental
expense was $35 million in 1993, $39 million in 1992 and $50 million in 1991.
Minimum rental commitments under all non-cancelable leases with an initial term
in excess of one year are payable as follows: 1994-$12 million; 1995-$8
million; 1996-$4 million; 1997-$3 million; 1998-$2 million; 1999 and beyond $2
million. Commitments for construction or purchase of property, plant and
equipment approximated $654 million at December 25, 1993. In connection with
certain contract manufacturing arrangements, Intel had minimum purchase
commitments of approximately $300 million at December 25, 1993 for flash
memories and other products intended for sale.
CONTINGENCIES
On August 29, 1991, the Company was sued by Advanced Micro Devices, Inc. (AMD)
in the U.S. District Court for the Northern District of California, alleging
violations of the U.S. antitrust laws and claiming $2 billion damages and
requesting treble damages under the antitrust laws. Intel believes the suit to
be without merit and has filed motions for dismissal and for summary judgment.
Intel's motion to dismiss a significant portion of AMD's allegations was
granted on December 17, 1991. A trial on the remaining issues is currently
scheduled for October 1994. Intel intends to continue to defend these
allegations vigorously. While the ultimate outcome of these claims cannot be
determined at this time, management, including internal counsel, does not
believe that the ultimate outcome will have a material adverse impact on the
Company's financial position.
The Company has been named to the California and Federal Superfund lists for
three of its sites and has completed, along with two other companies, a
Remedial Investigation/Feasibility Study with the federal Environmental
Protection Agency (EPA) to evaluate the ground water in a certain area related
to one of its sites. The EPA has issued a Record of Decision with respect to a
ground-water cleanup plan at that site, including expected costs to complete.
Under the California and Federal Superfund statutes, liability for cleanup of
this site is joint and several. The Company, however, has reached agreement in
principle with those same two companies which significantly limits the
Company's liabilities under the proposed cleanup plan. In addition, the Company
has done extensive cleanup and studies of its sites. In the opinion of
management, including internal counsel, the potential losses to the Company in
excess of amounts already accrued arising out of these matters will not have a
material adverse effect on the Company's financial position, even if joint and
several liability were to be assessed.
The Company is party to various other legal proceedings. In the
opinion of management, including internal counsel, these proceedings will not
have a material adverse effect on the financial position or overall trends in
results of operations of the Company.
INDUSTRY SEGMENT REPORTING
Intel and its subsidiaries operate in one dominant industry segment. The
Company is engaged principally in the design, development, manufacture and sale
of microcomputer components and related products at various levels of
integration. One significant customer accounted for 10% of revenues in 1993. No
customers exceeded 10% of revenues in 1992 or 1991. Major operations outside
the United States include manufacturing facilities in Ireland, Israel, Malaysia
and the Philippines, and sales subsidiaries in Japan, Asia- Pacific, and
throughout Europe and other parts of the world. Summary balance sheet
information for operations outside the United States at fiscal year-ends is as
follows:
- --------------------------------------------------------------------------------
(In millions) 1993 1992
- -------------------------------------------------------------------------------------
Total assets $2,192 $1,715
Total liabilities $ 637 $ 434
Net property, plant and equipment $1,042 $ 578
Geographic information for the three years ended December 25, 1993 is presented
in the table below. Transfers between geographic areas are accounted for at
amounts which are generally above cost and consistent with rules and
regulations of governing tax authorities. Such transfers are eliminated in the
consolidated financial statements. Operating income by geographic segment does
not include an allocation of general corporate expenses. Identifiable assets
are those assets that can be directly associated with a particular geographic
area. Corporate assets include cash and cash equivalents, short-term
investments, deferred tax assets, other current assets, long-term investments
and certain other assets.
- -------------------------------------------------------------------------------------------------
Transfers
Sales to between
unaffiliated geographic Net Operating Identifiable
(In millions) customers areas revenues income assets
- -------------------------------------------------------------------------------------------------
1993
United States.......... $4,416 $3,406 $7,822 $2,896 $ 5,379
Europe................. 2,476 51 2,527 309 1,214
Japan.................. 678 119 797 108 351
Asia-Pacific........... 1,212 745 1,957 132 420
Other.................. -- 566 566 348 207
Eliminations........... -- (4,887) (4,887) 85 (1,123)
Corporate.............. -- -- -- (486) 4,896
--------- ----------- --------- --------- --------
Consolidated........... $8,782 -- $8,782 $3,392 $11,344
--------- ----------- --------- -------- ---------
1992
United States.......... $3,018 $2,339 $5,357 $1,313 $ 3,761
Europe ................ 1,435 47 1,482 160 937
Japan ................. 452 71 523 54 282
Asia-Pacific........... 939 595 1,534 127 321
Other.................. -- 444 444 269 175
Eliminations........... -- (3,496) (3,496) 28 (751)
Corporate.............. -- -- -- (461) 3,364
--------- --------- ---------- ------- ---------
Consolidated........... $5,844 -- $5,844 $1,490 $ 8,089
--------- ---------- ----------- -------- ----------
1991
United States.......... $2,329 $1,949 $4,278 $ 943 $ 3,088
Europe................. 1,057 24 1,081 114 621
Japan.................. 493 37 530 40 252
Asia-Pacific........... 900 467 1,367 121 209
Other.................. -- 308 308 165 138
Eliminations........... -- (2,785) (2,785) 74 (700)
Corporate.............. -- -- -- (377) 2,684
--------- --------- ---------- -------- ---------
Consolidated........... $4,779 -- $4,779 $1,080 $ 6,292
--------- ---------- --------- -------- ---------
SUPPLEMENTAL INFORMATION (unaudited)
Quarterly information for each of the two years in the period ended December
25, 1993 is presented on page 23.
REPORT OF ERNST & YOUNG,
INDEPENDENT AUDITORS
THE BOARD OF DIRECTORS AND STOCKHOLDERS,
INTEL CORPORATION
We have audited the accompanying consolidated balance sheets of Intel
Corporation as of December 25, 1993 and December 26, 1992, and the related
consolidated statements of income, stockholders' equity, and cash flows for
each of the three years in the period ended December 25, 1993. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Intel Corporation
at December 25, 1993 and December 26, 1992, and the consolidated results of its
operations and its cash flows for each of the three years in the period ended
December 25, 1993, in conformity with generally accepted accounting principles.
/s/ Ernst & Young
San Jose, California
January 17, 1994
FINANCIAL SUMMARY
TEN YEARS ENDED
DECEMBER 25, 1993
- ------------------------------------------------------------------------------------------------------------------------------------
Net investment Long-term Proceeds from Additions to
in Property, Total Debt & Put Stockholders' Employee Stock Property, Plant
Plant & Equip. Assets Warrants Equity Plans & Tax & Equipment
Benefits
(In millions)
1993 $3,996 $11,344 $1,114 $7,500 $201 $1,933
1992 $2,816 $ 8,089 $ 622 $5,445 $193 $1,228
1991 $2,163 $ 6,292 $ 503 $4,418 $133 $ 948
1990 $1,658 $ 5,376 $ 345 $3,592 $101 $ 680
1989 $1,284 $ 3,994 $ 412 $2,549 $ 78 $ 422
1988 $1,122 $ 3,550 $ 479 $2,080 $ 82 $ 477
1987 $ 891 $ 2,499 $ 298 $1,276 $ 54 $ 302
1986 $ 779 $ 1,977 $ 287 $1,245 $ 27 $ 155
1985 $ 848 $ 2,153 $ 271 $1,421 $ 33 $ 236
1984 $ 778 $ 2,029 $ 146 $1,360 $ 37 $ 388
- ------------------------------------------------------------------------------------------------------------------------
Net Cost of Research Operating Net Earnings Dividends
Revenues Sales & Development Income Income (Loss) Declared
(In millions (Loss) (Loss) Per Share Per Share
- --except per
share amounts)
- ---------------------------------------------------------------------------------------------
1993 $8,782 $3,252 $970 $3,392 $2,295 $ 5.20 $0.20
1992 $5,844 $2,557 $780 $1,490 $1,067 $ 2.49 $0.10
1991 $4,779 $2,316 $618 $1,080 $ 819 $ 1.96 --
1990 $3,921 $1,930 $517 $ 858 $ 650 $ 1.60 --
1989 $3,127 $1,721 $365 $ 557 $ 391 $ 1.04 --
1988 $2,875 $1,506 $318 $ 594 $ 453 $ 1.26 --
1987 $1,907 $1,044 $260 $ 246 $ 248 $ 0.69 --
1986 $1,265 $ 861 $228 $ (195) $ (203) $(0.58) --
1985 $1,365 $ 943 $195 $ (60) $ 2 $ 0.00 --
1984 $1,629 $ 883 $180 $ 250 $ 198 $ 0.57 --
Per share information for 1984-1992 has been adjusted for the 2-for-1 stock
split effective May 1993.
Management's Discussion and Analysis of
Financial Condition and Results of Operations
RESULTS OF OPERATIONS
Intel posted outstanding financial results in 1993, breaking previous
records for both revenues and net income. Net revenues were $8.78 billion, a
50% increase compared to the previous mark set in 1992. Net income increased
even more impressively in 1993, rising to $2.30 billion -- a 115% increase over
1992's results. From 1991 to 1992, revenues and net income increased by 22% and
30%, respectively.
The continuing shift in PC market demand toward higher performance
microprocessors was reflected in the Company's revenue trends during the
1991-1993 period. Higher unit sales of progressively faster, more advanced
members of the Intel486(TM) CPU family drove most of the overall growth from
1991 through 1993. Other product areas, including local area networking, flash
memory and embedded control also made noteworthy contributions to revenue
growth over this period. Revenues from mature products such as the Intel386(TM)
CPU family, math coprocessors and EPROMs declined, as demand and capacity moved
to newer technologies such as the Intel486 CPU family and flash memory (Graph
Omitted).
From 1992 to 1993, higher unit sales of the Intel486 CPU family, particularly
advanced offerings such as the IntelDX2(TM) microprocessor, were responsible for
most of the increase in the Company's revenues. Intel launched the Pentium(TM)
processor in 1993 and it began to contribute significantly to revenue growth in
the fourth quarter of the year. New product introductions and success in
existing markets resulted in higher revenues for personal computer platforms,
networking and communications, flash memory and embedded control products.
Revenue growth from 1991 to 1992 was likewise driven by higher volumes of
members of the Intel486 CPU family, partially offset by lower average selling
prices and volumes for Intel386 microprocessors and math coprocessors.
Cost of sales increased by 27% from 1992 to 1993 and by 10% from 1991 to 1992.
The higher growth experienced in 1993 reflects the costs associated with
increased volumes of the Intel486 CPU family. Cost of sales increased
significantly from the third to the fourth quarter of 1993, primarily due to
higher factory start-up costs and greater proportions of costs of flash memory
and system-level products in the product mix, resulting in a quarter-to-quarter
decrease in gross margin percentage.
Sales of the Intel486 CPU family of microprocessors comprised a majority of the
Company's revenues and a substantial majority of its gross margin in 1992 and
1993. In 1991, sales of the Intel386 and Intel486 CPU families of
microprocessors comprised a majority of the Company's revenues and a
substantial majority of its gross margin.
As a percentage of revenue, research and development expenses decreased to 11%
in 1993, compared to 13% in both 1992 and 1991. In absolute terms, however,
research and development spending grew by 24%, as the Company continued to
invest in internal technology development programs, particularly for
microprocessors.
The growth in marketing and administrative expenses from 1991 through 1993 was
fueled by higher spending for personnel expenses related to overall business
growth and strategic marketing, including brand awareness merchandising and the
Company's Intel Inside(R) cooperative advertising program. Bad debt expenses,
which increased significantly from 1991 to 1992 due to volatile industry
conditions and changes in Intel's customer base, were lower in 1993. As a
percentage of revenue, marketing, general and administrative expenses decreased
to 13% in 1993, compared to 17% in 1992 and 16% in 1991 (Graph Omitted).
The decreases in interest expense from 1992 to 1993 and from 1991 to 1992 were
primarily the result of lower average interest rates on borrowings.
Interest and other income was $188 million, $133 million and $197 million in
1993, 1992 and 1991, respectively. The increase from 1992 to 1993 includes
fourth quarter gains of $27 million from the sale of certain foreign benefits
related to a plant expansion in Ireland. Interest and other income in 1992 was
reduced by a $15 million charge to income to cover damages payable to Advanced
Micro Devices, Inc. (AMD) as part of an arbitration decision. In addition to
the AMD charge, lower average interest rates on investments contributed to the
decrease from 1991 to 1992, partially offset by higher average investment
balances in 1992 (Graph Omitted).
The effective income tax rate rose to 35.0% in 1993 compared to 32.0% and 31.5%
in 1992 and 1991, respectively. The higher rate in 1993 resulted from an
increase in the federal statutory rate and from the fact that favorably treated
income and tax credits have not grown as rapidly as overall pretax income. The
adoption of FAS No. 109, "Accounting for Income Taxes," effective at the
beginning of 1993, had no material impact on Intel's financial statements. The
slight increase in rate in 1992 compared to 1991 was primarily attributable to
a $20 million adjustment related to the settlement of a tax dispute with the
IRS in 1991.
FINANCIAL CONDITION
The Company enters 1994 in very strong financial condition. As of December 25,
1993, total cash and short- and long-term investments were $4.55 billion, an
increase of $1.22 billion compared to December 26, 1992.
Cash generated from operating activities rose to $2.80 billion in 1993 compared
to $1.64 billion and $1.35 billion in 1992 and 1991, respectively, primarily
due to higher net income. The Company funded most of its investment needs
during 1991-1993 with cash generated from operations.
Investing activities used $3.34 billion in cash during 1993, compared to $1.48
billion during 1992 and $1.46 billion during 1991. Capital expenditures for
the property, plant and equipment necessary for future business requirements,
including increasingly complex manufacturing capacity, grew substantially over
the 1991-1993 period. Capital expenditures totaled $1.93 billion in 1993,
compared to $1.23 billion in 1992 and $948 million in 1991. The Company expects
to spend an additional $2.4 billion for capital additions in 1994, and
approximately $654 million had been committed as of December 25, 1993 for the
construction or purchase of property, plant and equipment.
Cash provided by financing activities totaled $352 million, $168
million and $9 million in 1993, 1992 and 1991, respectively. Major sources of
financing in 1993 included the Company's public offering of the 1998 Step-Up
Warrants, which resulted in proceeds of $287 million; higher levels of debt,
primarily for investment arbitrage purposes; and sales of stock to employees.
Intel completed a series of stock repurchases during 1993 at an aggregate cost
of $391 million (Graph Omitted).
As part of its authorized stock repurchase program, the Company had the
potential obligation at the end of 1993 to buy back 14.8 million shares of its
Common Stock at an aggregate price of $688 million. Other sources of liquidity
include credit lines of approximately $925 million, only $85 million of which
was outstanding at the end of 1993, and authorized commercial paper borrowings
of $700 million, none of which was outstanding at year-end. The Company can
also issue an aggregate of approximately $1.4 billion in debt, equity and other
securities remaining under a consolidated SEC shelf registration filed in 1993.
The Company believes that it has the financial resources needed to meet
business requirements in the foreseeable future, including capital
expenditures, strategic operating programs and the dividend program.
OUTLOOK
Despite the excellent operating results and solid financial strength described
herein, the complex and dynamic nature of the Company's business make future
revenue and profitability trends difficult to predict.
Among the uncertainties facing Intel are business conditions and growth in the
personal computer industry as a whole; competitive factors, including rival
chip architectures, imitators of the Company's key microprocessors, and price
pressures for standard semiconductors and integrated products; manufacturing
capacity and the continued availability of subcontractor-supplied memory
products; and ongoing litigation involving Intel intellectual property.
In June 1992, a jury decided that AMD was not licensed to copy microcode
contained in the Intel287(TM) math coprocessor. In December 1992, that
ruling was extended to include Intel microprocessors. In 1993, the judge
ordered a new trial. On March 10, 1994, a second jury found that AMD does
have a license to copy microcode contained in such Intel products. Intel
intends to appeal the second verdict, as well as ask the appellate court to
reinstate the original verdict. If AMD ultimately prevails in its position
that it has a license to use Intel's microcode in microprocessor and
peripheral products, AMD will be able to more easily develop and ship
imitations of certain Intel products, including Intel microprocessors.
Other companies have developed imitations of certain Intel products,
including members of the Intel386 and Intel486 microprocessor families.
Some of the companies are manufacturing these products through the use
of foundry services that have licenses with Intel. Intel had taken the
position that when a licensee provides licensed foundry services with
respect to a product which infringes an Intel patent, the developer's
infringing product is not immune from patent infringement claims. A Court of
Appeals for the Federal Circuit ruling in 1993 in favor of an imitator allows
unlicensed imitators to avoid patent infringement actions through affiliations
with certain licensed foundries. In January 1994, the U.S. Supreme Court
refused to review the lower court decision. In February 1994, the Company
settled certain related issues with Cyrix Corp. under which the Company
dismissed certain patent infringement claims and granted certain licenses.
Cyrix dismissed its antitrust claims against the Company.
The Company continues to believe that its Intel486 microprocessors will follow
a normal price maturity curve, but some distortion could occur if imitation
products enter the market in significant volume or alternative architectures
gain market acceptance. The Company expects to ship several million Pentium
processors in 1994, but to some extent such sales are dependent on peripheral
products supplied by other companies.
As a percentage of revenues, gross margin trended downward during 1993,
although the gross-margin contribution in dollars continued to grow. Factory
start-up costs and a broadening of the Company's manufacturing mix to include
more products such as flash memory and integrated systems adversely impacted
gross margin in percentage terms. Intel expects these margin trends to continue
in the near term.
Research and development and marketing spending is expected to remain at high
levels, as the Company regards these expenditures as critical to future
business success. Combined interest and other income and interest expense
should return to the $25-$30 million range per quarter, after the Ireland
expansion-related gains realized in the fourth quarter of 1993. As a result of
changes in the federal tax law, the Company expects a higher tax rate in 1994.
The Company recently updated certain technology exchange agreements with
International Business Machines Corp. (IBM). Under these agreements, IBM may
manufacture an increased portion of its requirements for the Intel486
microprocessor family. IBM has elected not to manufacture the Pentium processor
and future Intel processors. The Company believes that its relationship with
IBM remains good and that the agreements are beneficial to Intel's business in
the near term.
Intel's stock price is subject to significant volatility. If revenues or
earnings fail to meet expectations of the investment community, there could be
an immediate and significant impact on the trading price for the Company's
stock. Because of stock market forces beyond Intel's control and the nature of
Intel's business, such developments can be sudden.
The Company believes it has the product portfolio and financial and
technological resources necessary for continued success, but revenue and
profitability trends cannot be precisely determined at this time.
FINANCIAL INFORMATION BY QUARTER
(Unaudited)
- ----------------------------------------------------------------------------------------------
(In millions--except per share data)
1993 for Quarter Ended December 25 September 25 June 26 March 27
- ----------------------------------------------------------------------------------------------
Net revenues............................ $2,389 $2,240 $2,130 $2,023
Cost of sales........................... $ 935 $ 833 $ 766 $ 718
Net income.............................. $ 594(C) $ 584 $ 569 $ 548
Earnings per share...................... $ 1.35 $ 1.33 $ 1.30 $ 1.24
Dividends per share (B)
Declared.............................. $ .05 $ .05 $ .05 $ .05
Paid................................ $ .05 $ .05 $ .05 $ .05
Market price range Common Stock (A)
High........................ $73.25 $68.75 $58.75 $59.94
Low......................... $56.25 $50.00 $43.69 $43.25
Market price range Step-Up Warrants (A)
High........................ $19.94 $17.63 $14.31 $14.69
Low......................... $13.75 $11.25 $ 9.44 $13.13
- ----------------------------------------------------------------------------------------------
(In millions--except per share data)
1992 for Quarter Ended December 26 September 26 June 27 March 28
- ----------------------------------------------------------------------------------------------
Net revenues............................ $1,857 $1,426 $1,320 $1,241
Cost of sales........................... $ 725 $ 641 $ 610 $ 581
Net income.............................. $ 429 $ 241 $ 213 $ 184
Earnings per share...................... $ .99 $ .56 $ .50 $ .43
Dividends per share (B)
Declared.............................. $ .05 $ .05 $ -- $ --
Paid................................ $ .05 $ -- $ -- $ --
Market price range Common Stock (A)
High........................ $45.00 $33.31 $28.94 $34.25
Low......................... $31.25 $27.56 $23.50 $24.38
(A) Intel's Common Stock (symbol INTC) and 1998 Step-Up Warrants (symbol
INTCW) are traded on NASDAQ and quoted in the Wall Street Journal and other
newspapers. Intel completed its public offering of the 1998 Step-Up Warrants in
March 1993. Intel's Common Stock also trades on the Zurich, Basel and Geneva,
Switzerland exchanges. At December 25, 1993 there were approximately 32,500
holders of Common Stock. All stock and warrant prices are closing prices per
the NASDAQ National Market System. Share, per share and warrant amounts have
been restated as necessary to reflect the 2-for-1 stock split effective May
1993.
(B) Intel declared its first quarterly dividend in the third quarter of 1992
and plans to continue the dividend payout program. However, future dividends
are dependent on future earnings, capital requirements and financial condition.
(C) Interest and other income for the fourth Quarter of 1993 includes gains of
$27 million from the sale of certain foreign benefits related to the Company's
Ireland expansion.