| Years Ended | ||||||||||||||||||||
| Dec. 26, | Dec. 27, | Dec. 29, | Dec. 30, | Dec. 31, | ||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
Earnings1 |
$ | 5,887 | $ | 8,002 | $ | 9,166 | $ | 7,068 | $ | 12,610 | ||||||||||
Adjustments: |
||||||||||||||||||||
Add — Fixed charges |
136 | 158 | 129 | 144 | 75 | |||||||||||||||
Subtract — Capitalized interest |
(86 | ) | (86 | ) | (57 | ) | (60 | ) | (2 | ) | ||||||||||
Earnings and fixed charges (net of
capitalized interest) |
$ | 5,937 | $ | 8,074 | $ | 9,238 | $ | 7,152 | $ | 12,683 | ||||||||||
Fixed charges: |
||||||||||||||||||||
Interest2 |
$ | 1 | $ | 8 | $ | 15 | $ | 24 | $ | 19 | ||||||||||
Capitalized interest |
86 | 86 | 57 | 60 | 2 | |||||||||||||||
Estimated interest component of
rental expense |
49 | 64 | 57 | 60 | 54 | |||||||||||||||
Total |
$ | 136 | $ | 158 | $ | 129 | $ | 144 | $ | 75 | ||||||||||
Ratio of earnings before taxes and
fixed charges, to fixed charges |
44x | 51x | 72x | 50x | 169x | |||||||||||||||
| 1 | After adjustments required by Item 503 (d) of the U.S. Securities and Exchange Regulation S-K. | |
| 2 | Interest within provision for taxes on the consolidated statements of operations is not included. |