Years Ended | ||||||||||||||||||||
Dec. 25, | Dec. 26, | Dec. 27, | Dec. 29, | Dec. 30, | ||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
Earnings1 |
$ | 16,221 | $ | 5,887 | $ | 8,002 | $ | 9,166 | $ | 7,068 | ||||||||||
Adjustments: |
||||||||||||||||||||
Add Fixed charges |
181 | 136 | 158 | 129 | 144 | |||||||||||||||
Subtract Capitalized interest |
(134 | ) | (86 | ) | (86 | ) | (57 | ) | (60 | ) | ||||||||||
Earnings and fixed charges (net of capitalized interest) |
$ | 16,268 | $ | 5,937 | $ | 8,074 | $ | 9,238 | $ | 7,152 | ||||||||||
Fixed Charges: |
||||||||||||||||||||
Interest2 |
$ | | $ | 1 | $ | 8 | $ | 15 | $ | 24 | ||||||||||
Capitalized interest |
134 | 86 | 86 | 57 | 60 | |||||||||||||||
Estimated interest component of rental expense |
47 | 49 | 64 | 57 | 60 | |||||||||||||||
Total |
$ | 181 | $ | 136 | $ | 158 | $ | 129 | $ | 144 | ||||||||||
Ratio of earnings before taxes and fixed charges, to fixed charges |
90x | 44x | 51x | 72x | 50x |
1 | After adjustments required by Item 503(d) of the U.S. Securities and Exchange Regulation S-K. | |
2 | Interest within provision for taxes on the consolidated statements of income is not included. |