Exhibit 99.1
Intel Fourth-Quarter Net Income $2.3 Billion, Up 875%
Fourth-Quarter Results
Fourth-Quarter Results, Excluding the Settlement Agreement with AMD
SANTA CLARA, Calif.--(BUSINESS WIRE)--January 14, 2010--Intel Corporation today reported fourth-quarter revenue of $10.6 billion. The company reported operating income of $2.5 billion, net income of $2.3 billion and EPS of 40 cents.
For 2009 Intel posted revenue of $35.1 billion. The company reported full-year operating income of $5.7 billion, net income of $4.4 billion and EPS of 77 cents. The company generated more than $11 billion in cash from operations and paid cash dividends of $3.1 billion.
“Intel's strong 2009 results reflect our investment in industry-leading manufacturing and product innovation,” said Paul Otellini, Intel president and CEO. “This strategy has enabled us to generate unprecedented operating efficiencies while growing our traditional businesses and creating exciting new market opportunities, even in difficult economic times. Our ability to weather this business cycle demonstrates that microprocessors are indispensable in our modern world. Looking forward, we plan to deliver the benefits of computing to an expanding set of products, markets and customers.”
GAAP Financial Comparison |
|||||
Quarterly Results | |||||
Q4 2009 | vs. Q3 2009 | vs. Q4 2008 | |||
Revenue | $10.6 billion | up 13% | up 28% | ||
Operating Income | $2.5 billion | down 3% | up 62% | ||
Net Income | $2.3 billion | up 23% | up 875% | ||
Earnings Per Share | 40 cents | up 7 cents | up 36 cents |
Annual Results | |||||||||||||
2009 | vs. 2008 | ||||||||||||
Revenue | $35.1 billion | down 7% | |||||||||||
Operating Income | $5.7 billion | down 36% | |||||||||||
Net Income | $4.4 billion | down 17% | |||||||||||
Earnings Per Share | 77 cents | down 15 cents |
Non-GAAP Financial Comparison |
|||
Quarterly Results | |||
Q4 2009 | vs. Q3 2009 | vs. Q4 2008 | |
Revenue | $10.6 billion | up 13% | up 28% |
Operating Income | $3.7 billion | up 45% | up 143% |
Net Income | $3.1 billion | up 67% | up 267% |
Earnings Per Share | 55 cents | up 22 cents | up 40 cents |
Q4 2009 Non-GAAP results exclude the settlement agreement with AMD of $1.25 billion and the related tax impacts of this charge. Q4 2008 Non-GAAP results exclude a $938 million impairment of our investments in Clearwire Corp. and the related tax impacts of this charge. |
Annual Results | ||
2009 | vs. 2008 | |
Revenue | $35.1 billion | down 7% |
Operating Income | $8.4 billion | down 6% |
Net Income | $6.6 billion | up 12% |
Earnings Per Share | $1.17 | up 14 cents |
2009 Non-GAAP results exclude the European Commission fine of $1.45 billion and the settlement agreement with AMD of $1.25 billion, and the related tax impacts of this charge. Results for 2008 exclude a $938 million impairment of our investments in Clearwire Corp. and the related tax impacts of this charge. |
Q4 2009 Key Financial Information
Full-Year 2009 Key Financial Information
Business Outlook
Intel’s Business Outlook does not include the potential impact of any mergers, acquisitions, divestitures or other business combinations that may be completed after Jan. 13.
Q1 2010
Full-Year 2010
Status of Business Outlook
During the quarter, Intel’s corporate representatives may reiterate the Business Outlook during private meetings with investors, investment analysts, the media and others. From the close of business on Feb. 26 until publication of the company’s first-quarter earnings release, Intel will observe a “Quiet Period” during which the Business Outlook disclosed in the company’s news releases and filings with the SEC should be considered as historical, speaking as of prior to the Quiet Period only and not subject to an update by the company.
Risk Factors
The above statements and any others in this document that refer to plans and expectations for the first quarter, the year and the future are forward-looking statements that involve a number of risks and uncertainties. Many factors could affect Intel’s actual results, and variances from Intel’s current expectations regarding such factors could cause actual results to differ materially from those expressed in these forward-looking statements. Intel presently considers the following to be the important factors that could cause actual results to differ materially from the corporation’s expectations.
A detailed discussion of these and other factors that could affect Intel’s results is included in Intel’s SEC filings, including the report on Form 10-Q for the fiscal quarter ended Sept. 26, 2009.
Earnings Webcast
Intel will hold a public webcast at 2:30 p.m. PST today on its Investor Relations Web site at www.intc.com. A webcast replay and MP3 download will also be made available on the site.
Intel plans to report its earnings for the first quarter of 2010 on Tuesday, April 13, 2010. Following the earnings report, the company plans to publish a commentary by Stacy J. Smith, vice president and chief financial officer, at approximately 1:30 p.m. PST at www.intc.com/results.cfm. A public webcast of Intel’s earnings conference call will follow at 2:30 p.m. PST at www.intc.com.
Intel [NASDAQ: INTC], the world leader in silicon innovation, develops technologies, products and initiatives to continually advance how people work and live. Additional information about Intel is available at www.intel.com/pressroom and blogs.intel.com
Intel, the Intel logo, Intel Xeon, Intel Core, and Intel Atom are trademarks of Intel Corporation in the United States and other countries.
* Other names and brands may be claimed as the property of others.
INTEL CORPORATION | ||||||||||||||
CONSOLIDATED SUMMARY STATEMENT OF OPERATIONS DATA | ||||||||||||||
(In millions, except per share amounts) | ||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||
Dec. 26, | Dec. 27, | Dec. 26, | Dec. 27, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
NET REVENUE | $ | 10,569 | $ | 8,226 | $ | 35,127 | $ | 37,586 | ||||||
Cost of sales | 3,729 | 3,857 | 15,566 | 16,742 | ||||||||||
GROSS MARGIN | 6,840 | 4,369 | 19,561 | 20,844 | ||||||||||
Research and development | 1,603 | 1,316 | 5,653 | 5,722 | ||||||||||
Marketing, general and administrative | 1,468 | 1,261 | 5,234 | 5,452 | ||||||||||
R&D AND MG&A | 3,071 | 2,577 | 10,887 | 11,174 | ||||||||||
AMD settlement | 1,250 | - | 1,250 | - | ||||||||||
European Commission fine | - | - | 1,447 | - | ||||||||||
Restructuring and asset impairment charges | 3 | 251 | 231 | 710 | ||||||||||
Amortization of acquisition-related intangibles and costs | 19 | 2 | 35 | 6 | ||||||||||
OPERATING EXPENSES | 4,343 |
|
2,830 |
|
13,850 |
|
11,890 | |||||||
OPERATING INCOME | 2,497 | 1,539 | 5,711 | 8,954 | ||||||||||
Gains (losses) on equity investments, net | 91 | (1,192) | (170) | (1,756) | ||||||||||
Interest and other, net | 5 | 22 | 163 | 488 | ||||||||||
INCOME BEFORE TAXES | 2,593 | 369 | 5,704 | 7,686 | ||||||||||
Provision for taxes | 311 |
|
135 | 1,335 | 2,394 | |||||||||
NET INCOME | $ | 2,282 | $ | 234 | $ | 4,369 | $ | 5,292 | ||||||
BASIC EARNINGS PER COMMON SHARE | $ | 0.41 | $ | 0.04 | $ | 0.79 | $ | 0.93 | ||||||
DILUTED EARNINGS PER COMMON SHARE | $ | 0.40 | $ | 0.04 | $ | 0.77 | $ | 0.92 | ||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||||||||||||||
BASIC | 5,522 | 5,562 | 5,557 | 5,663 | ||||||||||
DILUTED | 5,650 | 5,623 | 5,645 | 5,748 |
INTEL CORPORATION | ||||||||||
CONSOLIDATED SUMMARY BALANCE SHEET DATA | ||||||||||
(In millions) | ||||||||||
Dec. 26, | Sep. 26, | Dec. 27, | ||||||||
2009 | 2009 | 20081 | ||||||||
CURRENT ASSETS | ||||||||||
Cash and cash equivalents | $ | 3,987 | $ | 4,109 | $ | 3,350 | ||||
Short-term investments | 5,285 | 5,150 | 5,331 | |||||||
Trading assets | 4,648 | 3,671 | 3,162 | |||||||
Accounts receivable, net | 2,273 | 2,025 | 1,712 | |||||||
Inventories: | ||||||||||
Raw materials | 437 | 398 | 608 | |||||||
Work in process | 1,469 | 1,072 | 1,577 | |||||||
Finished goods | 1,029 | 1,020 | 1,559 | |||||||
2,935 | 2,490 | 3,744 | ||||||||
Deferred tax assets | 1,216 | 1,260 | 1,390 | |||||||
Other current assets | 813 | 542 | 1,182 | |||||||
TOTAL CURRENT ASSETS | 21,157 | 19,247 | 19,871 | |||||||
Property, plant and equipment, net | 17,225 | 17,354 | 17,574 | |||||||
Marketable equity securities | 773 | 766 | 352 | |||||||
Other long-term investments | 4,179 | 3,611 | 2,924 | |||||||
Goodwill | 4,421 | 4,421 | 3,932 | |||||||
Other long-term assets | 5,340 | 5,597 | 5,819 | |||||||
TOTAL ASSETS | $ | 53,095 | $ | 50,996 | $ | 50,472 | ||||
CURRENT LIABILITIES | ||||||||||
Short-term debt | $ | 172 | $ | 23 | $ | 102 | ||||
Accounts payable | 1,883 | 1,907 | 2,390 | |||||||
Accrued compensation and benefits | 2,448 | 1,758 | 2,015 | |||||||
Accrued advertising | 773 | 763 | 807 | |||||||
Deferred income on shipments to distributors | 593 | 602 | 463 | |||||||
Other accrued liabilities | 1,636 | 2,225 | 1,901 | |||||||
Income taxes payable | 86 | 471 | 140 | |||||||
TOTAL CURRENT LIABILITIES | 7,591 | 7,749 | 7,818 | |||||||
Long-term income taxes payable | 193 | 386 | 736 | |||||||
Long-term debt | 2,049 | 2,201 | 1,185 | |||||||
Other long-term liabilities | 1,558 | 1,627 | 1,187 | |||||||
Stockholders' equity: | ||||||||||
Preferred stock | - | - | - | |||||||
Common stock and capital in excess of par value | 14,993 | 14,763 | 13,402 | |||||||
Accumulated other comprehensive income (loss) | 393 | 233 | (393) | |||||||
Retained earnings | 26,318 | 24,037 | 26,537 | |||||||
TOTAL STOCKHOLDERS' EQUITY | 41,704 | 39,033 | 39,546 | |||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 53,095 | $ | 50,996 | $ | 50,472 | ||||
1 | As adjusted due to changes to the accounting for convertible debt instruments in the first quarter of 2009. |
INTEL CORPORATION | |||||||||
SUPPLEMENTAL FINANCIAL AND OTHER INFORMATION | |||||||||
(In millions) | |||||||||
Q4 2009 | Q3 2009 | Q4 2008 | |||||||
GEOGRAPHIC REVENUE: | |||||||||
Asia-Pacific | $5,964 | $5,322 | $4,062 | ||||||
57 | % | 57 | % | 49 | % | ||||
Americas | $2,088 | $1,822 | $1,555 | ||||||
20 | % | 19 | % | 19 | % | ||||
Europe | $1,524 | $1,328 | $1,629 | ||||||
14 | % | 14 | % | 20 | % | ||||
Japan | $993 | $917 | $980 | ||||||
9 | % | 10 | % | 12 | % | ||||
CASH INVESTMENTS: | |||||||||
Cash and short-term investments | $9,272 | $9,259 | $8,681 | ||||||
Trading assets - marketable debt securities (1) | 4,648 | 3,671 | 2,863 | ||||||
Total cash investments | $13,920 | $12,930 | $11,544 | ||||||
TRADING ASSETS: | |||||||||
Trading assets - equity securities | |||||||||
offsetting deferred compensation (2) | - | - | $299 | ||||||
Total trading assets - sum of 1+2 | $4,648 | $3,671 | $3,162 | ||||||
SELECTED CASH FLOW INFORMATION: | |||||||||
Depreciation | $1,172 | $1,153 | $1,157 | ||||||
Share-based compensation | $200 | $218 | $192 | ||||||
Amortization of intangibles | $89 | $82 | $62 | ||||||
Capital spending | ($1,081 | ) | ($944 | ) | ($1,765 | ) | |||
Investments in non-marketable equity instruments | ($85 | ) | ($41 | ) | ($1,127 | ) | |||
Stock repurchase program | - | ($1,671 | ) | - | |||||
Proceeds from sales of shares to employees, tax benefit & other | $36 | $125 | $2 | ||||||
Dividends paid | ($774 | ) | ($771 | ) | ($778 | ) | |||
Net cash received/(used) for divestitures/acquisitions | - | ($853 | ) | $3 | |||||
EARNINGS PER COMMON SHARE INFORMATION: | |||||||||
Weighted average common shares outstanding - basic | 5,522 | 5,537 | 5,562 | ||||||
Dilutive effect of employee equity incentive plans | 77 | 28 | 10 | ||||||
Dilutive effect of convertible debt | 51 | 51 | 51 | ||||||
Weighted average common shares outstanding - diluted | 5,650 | 5,616 | 5,623 | ||||||
STOCK BUYBACK: | |||||||||
Shares repurchased | - | 88 | - | ||||||
Cumulative shares repurchased (in billions) | 3.4 | 3.4 | 3.3 | ||||||
Remaining dollars authorized for buyback (in billions) | $5.7 | $5.7 | $7.4 | ||||||
OTHER INFORMATION: | |||||||||
Employees (in thousands) | 79.8 | 80.8 | 83.9 |
INTEL CORPORATION | ||||||||||||||||||||||
SUPPLEMENTAL OPERATING GROUP RESULTS | ||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||
Q4 2009 | Q3 2009 | Q4 2008 | Q4 2009 | Q4 2008 | ||||||||||||||||||
Net Revenue | ||||||||||||||||||||||
PC Client Group | ||||||||||||||||||||||
Microprocessor revenue | $ | 5,881 | $ | 5,217 | $ | 4,844 | $ | 19,914 | $ | 21,516 | ||||||||||||
Chipset, motherboard and other revenue | 1,877 | 1,839 | 1,305 | 6,262 | 6,451 | |||||||||||||||||
7,758 | 7,056 | 6,149 | 26,176 | 27,967 | ||||||||||||||||||
Data Center Group | ||||||||||||||||||||||
Microprocessor revenue | 1,703 | 1,378 | 1,197 | 5,301 | 5,126 | |||||||||||||||||
Chipset, motherboard and other revenue | 321 | 298 | 294 | 1,147 | 1,464 | |||||||||||||||||
2,024 | 1,676 | 1,491 | 6,448 | 6,590 | ||||||||||||||||||
Other Intel Architecture groups | 412 | 338 | 371 | 1,402 | 1,763 | |||||||||||||||||
Intel Architecture group revenue | 10,194 | 9,070 | 8,011 | 34,026 | 36,320 | |||||||||||||||||
Other operating groups | 366 | 282 | 138 | 969 | 578 | |||||||||||||||||
Corporate | 9 | 37 | 77 | 132 | 688 | |||||||||||||||||
TOTAL NET REVENUE | $ | 10,569 | $ | 9,389 | $ | 8,226 | $ | 35,127 | $ | 37,586 | ||||||||||||
Operating income (loss) | ||||||||||||||||||||||
PC Client Group | $ | 3,340 | $ | 2,246 | $ | 1,733 | $ | 7,587 | $ | 9,419 | ||||||||||||
Data Center Group | 972 | 627 | 443 | 2,299 | 2,135 | |||||||||||||||||
Other Intel Architecture groups | 11 | (54 | ) | (69 | ) | (181 | ) | (63 | ) | |||||||||||||
Intel Architecture group operating income | 4,323 | 2,819 | 2,107 | 9,705 | 11,491 | |||||||||||||||||
Other operating groups | (22 | ) | (74 | ) | (296 | ) | (284 | ) | (1,041 | ) | ||||||||||||
Corporate | (1,804 | ) | (166 | ) | (272 | ) | (3,710 | ) | (1,496 | ) | ||||||||||||
TOTAL OPERATING INCOME | $ | 2,497 | $ | 2,579 | $ | 1,539 | $ | 5,711 | $ | 8,954 | ||||||||||||
At the end of 2009, we reorganized our business to better align our major product groups around the core competencies of Intel architecture and our manufacturing operations. Our operating groups shown above are comprised of the following: | ||||||||||||||||||||||
• PC Client Group: Microprocessors and related chipsets and motherboards designed for the desktop, notebook, and netbook market segments, and wireless connectivity products. | ||||||||||||||||||||||
• Data Center Group: Microprocessors and related chipsets and motherboards designed for the server, workstation, and storage computing market segments, and wired network connectivity products. | ||||||||||||||||||||||
• Other Intel Architecture Groups consists of the following groups, whose product lines are based on Intel architecture: | ||||||||||||||||||||||
• Embedded and Communications Group: Intel architecture-based products as solutions for embedded applications. | ||||||||||||||||||||||
• Digital Home Group: Intel architecture-based products for next-generation consumer electronics. | ||||||||||||||||||||||
• Ultra-Mobility Group: Low power Intel architecture-based products for the next-generation handheld market segment. | ||||||||||||||||||||||
• Other Operating Groups: NAND Solutions Group, Wind River Software Group, Software and Services Group, and Digital Health Group. | ||||||||||||||||||||||
Corporate: Revenue, expenses and charges such as: | ||||||||||||||||||||||
• Results related to our NOR flash memory and cellular and handheld
businesses, which have been divested.
• Charges of $1.45 billion (€1.06 billion) as result of the fine from the European Commission and $1.25 billion as a result of our settlement agreement with AMD. • Amounts included within restructuring and asset impairment charges. • A portion of profit-dependent compensation and other expenses not allocated to the operating groups. • Results of operations of seed businesses that support our initiatives and acquisition-related costs, including amortization and any impairment of acquisition-related intangibles and goodwill. |
INTEL CORPORATION | ||||||||||||||
SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS | ||||||||||||||
In addition to disclosing financial results calculated in accordance with United States (U.S.) generally accepted accounting principles (GAAP), this earnings release contains non-GAAP financial measures that exclude the charge incurred in the fourth quarter of 2009 as a result of the settlement agreement with Advanced Micro Devices, Inc. (AMD) in the amount of $1.25 billion, a charge incurred in the second quarter of 2009 as a result of the European Commission (EC) fine in the amount of €1.06 billion, or about $1.45 billion, and a charge incurred during the fourth quarter of 2008 as a result of an impairment of our investments in Clearwire Corp. in the amount of $938 million. These non-GAAP measures also exclude the associated impacts of the AMD settlement and the Clearwire impairments on our tax provision. The EC fine did not impact the income tax provision because it was not tax deductible. | ||||||||||||||
The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated. Management believes the non-GAAP financial measures are appropriate for both its own assessment of, and to show the reader, how our performance compares to other periods. Set forth below are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. | ||||||||||||||
In the GAAP results in this earnings release the AMD settlement charge is presented separately within operating expenses for the three and twelve months ended December 26, 2009 and the EC fine charge is presented separately within operating expenses for the twelve months ended December 26, 2009. | ||||||||||||||
(In millions, except per-share amounts) | ||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||
Dec. 26, | Dec. 27, | Dec. 26, | Dec. 27, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
GAAP OPERATING INCOME | $ | 2,497 | $ | 1,539 | $ | 5,711 | $ | 8,954 | ||||||
Adjustment for: | ||||||||||||||
AMD settlement | 1,250 | - | 1,250 | - | ||||||||||
EC fine | - | - | 1,447 | - | ||||||||||
OPERATING INCOME EXCLUDING ADJUSTMENTS | $ | 3,747 | $ | 1,539 | $ | 8,408 | $ | 8,954 | ||||||
GAAP NET INCOME | $ | 2,282 | $ | 234 | $ | 4,369 | $ | 5,292 | ||||||
Adjustment for: | ||||||||||||||
AMD settlement | 1,250 | - | 1,250 | - | ||||||||||
EC fine | - | - | 1,447 | - | ||||||||||
2008 Impairment of investments in Clearwire | - | 938 | - | 938 | ||||||||||
Income tax impacts | (438) | (328) | (438) | (328) | ||||||||||
NET INCOME EXCLUDING ADJUSTMENTS | $ | 3,094 | $ | 844 | $ | 6,628 | $ | 5,902 | ||||||
GAAP DILUTED EARNINGS PER COMMON SHARE | $ | 0.40 | $ | 0.04 | $ | 0.77 | $ | 0.92 | ||||||
Adjustment for: | ||||||||||||||
AMD settlement | 0.22 | - | 0.22 | - | ||||||||||
EC fine | - | - | 0.26 | - | ||||||||||
2008 Impairment of investments in Clearwire | - | 0.17 | - | 0.17 | ||||||||||
Income tax impacts | (0.07) | (0.06) | (0.08) | (0.06) | ||||||||||
DILUTED EARNINGS PER COMMON SHARE EXCLUDING ADJUSTMENTS | $ | 0.55 | $ | 0.15 | $ | 1.17 | $ | 1.03 |