Exhibit 99.1
Enterprise Strength and New Products Drive Record Intel Results
Non GAAP Results
GAAP Results
SANTA CLARA, Calif.--(BUSINESS WIRE)--April 19, 2011--Intel Corporation today reported record EPS and revenue on both a GAAP and non-GAAP basis.
On a non-GAAP basis, revenue was $12.9 billion, operating income was $4.3 billion, net income was $3.3 billion, and EPS was 59 cents. On a GAAP basis, the company reported first-quarter revenue of $12.8 billion, operating income of $4.2 billion, net income of $3.2 billion, and EPS of 56 cents.
The company generated approximately $4.0 billion in cash from operations, paid cash dividends of $994 million, and used $4.0 billion to repurchase 189 million shares of common stock.
“The first-quarter revenue was an all-time record for Intel fueled by double digit annual revenue growth in every major product segment and across all geographies,” said Paul Otellini, Intel president and CEO. “These outstanding results, combined with our guidance for the second quarter, position us to achieve greater than 20 percent annual revenue growth.”
Non-GAAP Financial Comparison |
||||||
Quarterly Results | ||||||
Q1 2011 | vs. Q4 2010 | vs. Q1 2010 | ||||
Revenue | $12.9 billion | up 12% | up 25% | |||
Operating Income | $4.3 billion | up 7% | up 25% | |||
Net Income | $3.3 billion | up 3% | up 34% | |||
Earnings Per Share | 59 cents | up 5% | up 37% | |||
Non-GAAP results exclude certain acquisition accounting impacts
and expenses related to acquisitions and the |
GAAP Financial Comparison |
||||||
Quarterly Results | ||||||
Q1 2011 | vs. Q4 2010 | vs. Q1 2010 | ||||
Revenue | $12.8 billion | up 12% | up 25% | |||
Operating Income | $4.2 billion | up 3% | up 21% | |||
Net Income | $3.2 billion | flat | up 29% | |||
Earnings Per Share | 56 cents | flat | up 30% |
Q1 2011 Key Financial Information (GAAP)
Business Outlook
Intel’s Business Outlook does not include the potential impact of any mergers, acquisitions, divestitures or other business combinations that may be completed after April 19.
Q2 2011 (GAAP, unless otherwise stated)
Full-Year 2011 (GAAP, unless otherwise stated)
For additional information regarding Intel’s results and Business Outlook, please see the CFO commentary at: www.intc.com/results.cfm.
Status of Business Outlook
During the quarter, Intel’s corporate representatives may reiterate the Business Outlook during private meetings with investors, investment analysts, the media and others. From the close of business on June 3 until publication of the company’s second-quarter earnings release, Intel will observe a “Quiet Period” during which the Business Outlook disclosed in the company’s news releases and filings with the SEC should be considered as historical, speaking as of prior to the Quiet Period only and not subject to an update by the company.
Risk Factors
The above statements and any others in this document that refer to plans and expectations for the second quarter, the year and the future are forward-looking statements that involve a number of risks and uncertainties. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” and their variations identify forward-looking statements. Statements that refer to or are based on projections, uncertain events or assumptions also identify forward-looking statements. Many factors could affect Intel’s actual results, and variances from Intel’s current expectations regarding such factors could cause actual results to differ materially from those expressed in these forward-looking statements. Intel presently considers the following to be the important factors that could cause actual results to differ materially from the company’s expectations.
A detailed discussion of these and other factors that could affect Intel’s results is included in Intel’s SEC filings, including the report on Form 10-K for the fiscal year ended Dec. 25, 2010.
Earnings Webcast
Intel will hold a public webcast at 2:30 p.m. PDT today on its Investor Relations web site at www.intc.com. A webcast replay and MP3 download will also be made available on the site.
Intel plans to report its earnings for the second quarter of 2011 on Wednesday, July 20, 2011. Immediately following the earnings report, the company plans to publish a commentary by Stacy J. Smith, vice president and chief financial officer at www.intc.com/results.cfm. A public webcast of Intel’s earnings conference call will follow at 2:30 p.m. PDT at www.intc.com.
Intel (NASDAQ: INTC) is a world leader in computing innovation. The company designs and builds the essential technologies that serve as the foundation for the world’s computing devices. Additional information about Intel is available at newsroom.intel.com and blogs.intel.com.
Intel and the Intel logo are trademarks of Intel Corporation in the United States and other countries.
* Other names and brands may be claimed as the property of others.
INTEL CORPORATION | ||||||||||
CONSOLIDATED SUMMARY STATEMENT OF INCOME DATA | ||||||||||
(In millions, except per share amounts) | ||||||||||
Three Months Ended | ||||||||||
April 2, | Dec. 25, | March 27, | ||||||||
2011 | 2010 | 2010 | ||||||||
NET REVENUE | $ | 12,847 | $ | 11,457 | $ | 10,299 | ||||
Cost of sales | 4,962 | 4,051 | 3,770 | |||||||
GROSS MARGIN | 7,885 | 7,406 | 6,529 | |||||||
Research and development | 1,916 | 1,671 | 1,564 | |||||||
Marketing, general and administrative | 1,775 | 1,705 | 1,514 | |||||||
R&D AND MG&A | 3,691 | 3,376 | 3,078 | |||||||
Amortization of acquisition-related intangibles | 36 | 7 | 3 | |||||||
OPERATING EXPENSES | 3,727 | 3,383 | 3,081 | |||||||
OPERATING INCOME | 4,158 | 4,023 | 3,448 | |||||||
Gains (losses) on equity investments, net | 28 | 109 | (31 | ) | ||||||
Interest and other, net | 185 | 31 | 29 | |||||||
INCOME BEFORE TAXES | 4,371 | 4,163 | 3,446 | |||||||
Provision for taxes | 1,211 | 983 | 1,004 | |||||||
NET INCOME | $ | 3,160 | $ | 3,180 | $ | 2,442 | ||||
BASIC EARNINGS PER COMMON SHARE | $ | 0.58 | $ | 0.57 | $ | 0.44 | ||||
DILUTED EARNINGS PER COMMON SHARE | $ | 0.56 | $ | 0.56 | $ | 0.43 | ||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||||||||||
BASIC | 5,452 | 5,554 | 5,529 | |||||||
DILUTED | 5,606 | 5,698 | 5,681 |
INTEL CORPORATION | ||||||
CONSOLIDATED SUMMARY BALANCE SHEET DATA | ||||||
(In millions) | ||||||
April 2, | Dec. 25, | |||||
2011 | 2010 | |||||
CURRENT ASSETS | ||||||
Cash and cash equivalents | $ | 4,188 | $ | 5,498 | ||
Short-term investments | 3,536 | 11,294 | ||||
Trading assets | 4,254 | 5,093 | ||||
Accounts receivable, net | 3,542 | 2,867 | ||||
Inventories: | ||||||
Raw materials | 585 | 471 | ||||
Work in process | 1,783 | 1,887 | ||||
Finished goods | 1,731 | 1,399 | ||||
4,099 | 3,757 | |||||
Deferred tax assets | 1,906 | 1,488 | ||||
Other current assets | 1,270 | 1,614 | ||||
TOTAL CURRENT ASSETS | 22,795 | 31,611 | ||||
Property, plant and equipment, net | 19,559 | 17,899 | ||||
Marketable equity securities | 980 | 1,008 | ||||
Other long-term investments | 1,863 | 3,026 | ||||
Identified intangible assets, net | 6,872 | 860 | ||||
Goodwill | 9,069 | 4,531 | ||||
Other long-term assets | 4,414 | 4,251 | ||||
TOTAL ASSETS | $ | 65,552 | $ | 63,186 | ||
CURRENT LIABILITIES | ||||||
Short-term debt | $ | 54 | $ | 38 | ||
Accounts payable | 2,757 | 2,290 | ||||
Accrued compensation and benefits | 1,536 | 2,888 | ||||
Accrued advertising | 1,055 | 1,007 | ||||
Deferred income | 1,813 | 747 | ||||
Income taxes payable | 729 | 232 | ||||
Other accrued liabilities | 3,621 | 2,125 | ||||
TOTAL CURRENT LIABILITIES | 11,565 | 9,327 | ||||
Long-term income taxes payable | 267 | 190 | ||||
Long-term debt | 2,083 | 2,077 | ||||
Long-term deferred tax liabilities | 1,783 | 926 | ||||
Other long-term liabilities | 2,505 | 1,236 | ||||
Stockholders' equity: | ||||||
Preferred stock | — | — | ||||
Common stock and capital in excess of par value | 16,271 | 16,178 | ||||
Accumulated other comprehensive income (loss) | 481 | 333 | ||||
Retained earnings | 30,597 | 32,919 | ||||
TOTAL STOCKHOLDERS' EQUITY | 47,349 | 49,430 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 65,552 | $ | 63,186 |
INTEL CORPORATION | ||||||
SUPPLEMENTAL FINANCIAL AND OTHER INFORMATION | ||||||
(In millions) | ||||||
Q1 2011 |
Q4 2010 |
Q1 2010 |
||||
GEOGRAPHIC REVENUE: | ||||||
Asia-Pacific | $7,262 | $6,514 | $5,888 | |||
56% | 57% | 57% | ||||
Americas | $2,715 | $2,296 | $1,906 | |||
21% | 20% | 18% | ||||
Europe | $1,645 | $1,582 | $1,404 | |||
13% | 14% | 14% | ||||
Japan | $1,225 | $1,065 | $1,101 | |||
10% | 9% | 11% | ||||
CASH INVESTMENTS: | ||||||
Cash and short-term investments | $7,724 | $16,792 | $10,915 | |||
Trading assets - marketable debt securities (1) | 3,734 | 4,705 | 5,427 | |||
Total cash investments | $11,458 | $21,497 | $16,342 | |||
TRADING ASSETS: | ||||||
Trading assets - equity securities (2) | $520 | $388 | — | |||
Total trading assets - sum of 1+2 | $4,254 | $5,093 | $5,427 | |||
CURRENT DEFERRED INCOME: | ||||||
Deferred income on shipments of components to distributors | $826 | $622 | $653 | |||
Deferred income from software and services group | 987 | 125 | 96 | |||
Total current deferred income | $1,813 | $747 | $749 | |||
SELECTED CASH FLOW INFORMATION: | ||||||
Depreciation | $1,287 | $1,146 | $1,080 | |||
Share-based compensation | $300 | $213 | $248 | |||
Amortization of intangibles | $155 | $60 | $61 | |||
Capital spending | ($2,723) | ($1,869) | ($928) | |||
Investments in non-marketable equity instruments | ($147) | ($151) | ($69) | |||
Stock repurchase program | ($4,000) | ($1,500) | — | |||
Proceeds from sales of shares to employees, tax benefit & other | $240 | $54 | $230 | |||
Dividends paid | ($994) | ($879) | ($870) | |||
Net cash received/(used) for divestitures/acquisitions | ($8,166) | ($148) | ($37) | |||
EARNINGS PER COMMON SHARE INFORMATION: | ||||||
Weighted average common shares outstanding - basic | 5,452 | 5,554 | 5,529 | |||
Dilutive effect of employee equity incentive plans | 102 | 92 | 101 | |||
Dilutive effect of convertible debt | 52 | 52 | 51 | |||
Weighted average common shares outstanding - diluted | 5,606 | 5,698 | 5,681 | |||
STOCK BUYBACK: | ||||||
Shares repurchased | 189 | 70 | — | |||
Cumulative shares repurchased (in billions) | 3.6 | 3.4 | 3.4 | |||
Remaining dollars authorized for buyback (in billions) | $10.2 | $4.2 | $5.7 | |||
OTHER INFORMATION: | ||||||
Employees (in thousands) | 93.5 | 82.5 | 79.9 |
INTEL CORPORATION | ||||||||||||
SUPPLEMENTAL OPERATING GROUP RESULTS | ||||||||||||
($ in millions) | ||||||||||||
Three Months Ended | ||||||||||||
April 2, | Dec. 25, | March 27, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
Net Revenue | ||||||||||||
PC Client Group | ||||||||||||
Microprocessor revenue | $ | 6,823 | $ | 6,116 | $ | 5,692 | ||||||
Chipset, motherboard and other revenue | 1,798 | 1,597 | 1,683 | |||||||||
8,621 | 7,713 | 7,375 | ||||||||||
Data Center Group | ||||||||||||
Microprocessor revenue | 2,061 | 2,165 | 1,552 | |||||||||
Chipset, motherboard and other revenue | 403 | 357 | 319 | |||||||||
2,464 | 2,522 | 1,871 | ||||||||||
Other Intel Architecture Group | 1,149 | 814 | 674 | |||||||||
Intel Architecture Group | 12,234 | 11,049 | 9,920 | |||||||||
Software and Services Group | 240 | 75 | 58 | |||||||||
All other | 373 | 333 | 321 | |||||||||
TOTAL NET REVENUE | $ | 12,847 | $ | 11,457 | $ | 10,299 | ||||||
Operating income (loss) | ||||||||||||
PC Client Group | $ | 3,543 | $ | 3,206 | $ | 3,087 | ||||||
Data Center Group | 1,222 | 1,426 | 833 | |||||||||
Other Intel Architecture Group | (36 | ) | 76 | 26 | ||||||||
Intel Architecture Group | 4,729 | 4,708 | 3,946 | |||||||||
Software and Services Group | (52 | ) | (47 | ) | (44 | ) | ||||||
All other | (519 | ) | (638 | ) | (454 | ) | ||||||
TOTAL OPERATING INCOME | $ | 4,158 | $ | 4,023 | $ | 3,448 | ||||||
Our operating groups shown above are comprised of the following:
All Other consists of the following:
INTEL CORPORATION
EXPLANATION OF NON-GAAP RESULTS
In addition to disclosing financial results in accordance with United States (U.S.) generally accepted accounting principles (GAAP), this earnings release contains non-GAAP financial measures that we believe are helpful in understanding and comparing our past financial performance and our future results. The non-GAAP financial measures disclosed by the company exclude certain business combination accounting adjustments and certain expenses related to acquisitions. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated. Management believes the non-GAAP financial measures are appropriate for period to period comparisons in our budget, planning and evaluation processes, and to show the reader how our performance compares to other periods. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:
Deferred revenue write-down and associated costs: Business combination accounting principles require us to write down to fair values the software license updates; software product and hardware systems support contracts; product support contracts and hardware systems support contracts assumed in our acquisitions. The revenue for these support contracts is deferred and typically recognized over a one year period, so our GAAP revenues for the one year period after the acquisition does not reflect the full amount of revenues that would have been reported if the acquired deferred revenue was not written down to fair value. The non-GAAP adjustments eliminate the effect of the deferred revenue write-down and include the costs associated with the revenue adjustment. We believe these adjustments to the revenue from these support contracts and to the associated costs are useful to investors as an additional means to reflect revenue trends of our business.
Amortization of acquisition-related intangible assets: Amortization of acquisition-related intangible assets consists of amortization of developed technology, trade names, and customer relationships acquired in connection with business combinations. Intel records charges relating to the amortization of these intangibles in our GAAP financial statements. Amortization charges for Intel’s acquisition-related intangible assets are inconsistent in size and are significantly impacted by the timing and valuation of Intel’s acquisitions. Consequently, Intel’s non-GAAP adjustments exclude these charges to facilitate an evaluation of Intel’s current operating performance and comparisons to Intel’s past operating performance.
Inventory valuation adjustment: Business combination accounting principles require us to measure acquired inventory at fair value. The fair value of inventory reflects the acquired company’s cost of manufacturing plus a portion of the expected profit margin. The non-GAAP adjustment to our cost of sales excludes the expected profit margin component that is recorded under business combination accounting principles. We believe the adjustment is useful to investors as an additional means to reflect cost of sales and gross margin trends of our business.
INTEL CORPORATION
SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP
RESULTS
Set forth below are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. The non-GAAP financial measures disclosed by the company have limitations and should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated. Please refer to "Explanation of Non-GAAP Results" in this earnings release for a detailed explanation of the adjustments made to comparable GAAP measures, the ways managment uses these non-GAAP measures, and the reasons why management believes these non-GAAP measures provide useful information for investors.
|
||||||||||||
(In millions, except per share amounts) | ||||||||||||
Three Months Ended | ||||||||||||
April 2, | Dec. 25, | March 27, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
GAAP NET REVENUE | $ | 12,847 | $ | 11,457 | $ | 10,299 | ||||||
Adjustment for deferred revenue write-down | 30 | - | - | |||||||||
NON-GAAP NET REVENUE | $ | 12,877 | $ | 11,457 | $ | 10,299 | ||||||
GAAP GROSS MARGIN | $ | 7,885 | $ | 7,406 | $ | 6,529 | ||||||
Adjustment for: | ||||||||||||
Deferred revenue write-down and associated costs | 28 | - | - | |||||||||
Amortization of acquisition-related intangibles | 74 | 17 | 16 | |||||||||
Inventory valuation | 33 | - | - | |||||||||
NON-GAAP GROSS MARGIN | $ | 8,020 | $ | 7,423 | $ | 6,545 | ||||||
GAAP GROSS MARGIN PERCENTAGE | 61.4 | % | 64.6 | % | 63.4 | % | ||||||
Adjustment for: | ||||||||||||
Deferred revenue write-down and associated costs | 0.1 | % | - | - | ||||||||
Amortization of acquisition-related intangibles | 0.5 | % | 0.2 | % | 0.1 | % | ||||||
Inventory valuation | 0.3 | % | - | - | ||||||||
NON-GAAP GROSS MARGIN PERCENTAGE | 62.3 | % | 64.8 | % | 63.5 | % | ||||||
GAAP OPERATING INCOME | $ | 4,158 | $ | 4,023 | $ | 3,448 | ||||||
Adjustment for: | ||||||||||||
Deferred revenue write-down and associated costs | 28 | - | - | |||||||||
Amortization of acquisition-related intangibles | 110 | 24 | 19 | |||||||||
Inventory valuation | 33 | - | - | |||||||||
NON-GAAP OPERATING INCOME | $ | 4,329 | $ | 4,047 | $ | 3,467 | ||||||
GAAP NET INCOME | $ | 3,160 | $ | 3,180 | $ | 2,442 | ||||||
Adjustment for: | ||||||||||||
Deferred revenue write-down and associated costs | 28 | - | - | |||||||||
Amortization of acquisition-related intangibles | 110 | 24 | 19 | |||||||||
Inventory valuation | 33 | - | - | |||||||||
Income tax effect | (47 | ) | (8 | ) | (7 | ) | ||||||
NON-GAAP NET INCOME | $ | 3,284 | $ | 3,196 | $ | 2,454 | ||||||
GAAP DILUTED EARNINGS PER COMMON SHARE | $ | 0.56 | $ | 0.56 | $ | 0.43 | ||||||
Adjustment for: | ||||||||||||
Deferred revenue write-down and associated costs | 0.01 | - | - | |||||||||
Amortization of acquisition-related intangibles | 0.02 | - | - | |||||||||
Inventory valuation | 0.01 | - | - | |||||||||
Income tax effect | (0.01 | ) | - | - | ||||||||
NON-GAAP DILUTED EARNINGS PER COMMON SHARE | $ | 0.59 | $ | 0.56 | $ | 0.43 |
INTEL CORPORATION
SUPPLEMENTAL RECONCILIATION OF GAAP TO NON-GAAP
OUTLOOK
Set forth below are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. The non-GAAP financial measures disclosed by the company have limitations and should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial outlook prepared in accordance with GAAP and reconciliations from this outlook should be carefully evaluated. Please refer to "Explanation of Non-GAAP Results" in this earnings release for a detailed explanation of the adjustments made to comparable GAAP measures, the ways managment uses these non-GAAP measures, and the reasons why management believes these non-GAAP measures provide useful information for investors.
|
|||||||||||
($ in millions) | |||||||||||
Q2 2011 Outlook | 2011 Outlook | ||||||||||
GAAP NET REVENUE | $ | 12,800 | +/- $500 | ||||||||
Adjustment for deferred revenue write-down | 50 | ||||||||||
NON-GAAP NET REVENUE | $ | 12,850 | +/- $500 | ||||||||
GAAP GROSS MARGIN PERCENTAGE | 61.0 | % | +/- a couple percentage points | 63.0 | % | +/- a few percentage points | |||||
Adjustment for: | |||||||||||
Deferred revenue write-down and associated costs | 0.2 | % | 0.1 | % | |||||||
Amortization of acquisition-related intangibles | 0.8 | % | 0.9 | % | |||||||
NON-GAAP GROSS MARGIN PERCENTAGE | 62.0 | % | +/- a couple percentage points | 64.0 | % | +/- a few percentage points |