Exhibit 99.1
Intel Reports First-Quarter Revenue of $12.9 Billion
SANTA CLARA, Calif.--(BUSINESS WIRE)--April 17, 2012--Intel Corporation today reported quarterly revenue of $12.9 billion, operating income of $3.8 billion, net income of $2.7 billion and EPS of $0.53. The company generated approximately $3.0 billion in cash from operations, paid dividends of $1.0 billion and used $1.5 billion to repurchase stock.
“The first quarter was a solid start to what’s expected to be another growth year for Intel,” said Paul Otellini, Intel president and CEO. “In the second quarter we’ll see the first Intel-based smartphones in the market, ship products based on 22nm tri-gate technology in high volume, and accelerate the ramp of our best server product ever, providing a tremendous foundation for growth in 2012 and beyond.”
Business Outlook
Intel’s Business Outlook does not include the potential impact of any mergers, acquisitions, divestitures or other business combinations that may be completed after April 17.
Q2 2012 (GAAP, unless otherwise stated)
Full-Year 2012 (GAAP, unless otherwise stated)
For additional information regarding Intel’s results and Business Outlook, please see the CFO commentary at: www.intc.com/results.cfm.
Status of Business Outlook
Intel’s Business Outlook is posted on intc.com and may be reiterated in public or private meetings with investors and others. The Business Outlook will be effective through the close of business June 15 unless earlier updated; except that the Business Outlook for amortization of acquisition-related intangibles, impact of equity investments and interest and other, and tax rate, will be effective only through the close of business on April 24. Intel’s Quiet Period will start from the close of business on June 15 until publication of the company’s second-quarter earnings release, scheduled for July 17. During the Quiet Period, all of the Business Outlook and other forward-looking statements disclosed in the company’s news releases and filings with the SEC should be considered as historical, speaking as of prior to the Quiet Period only and not subject to an update by the company.
GAAP Financial Comparison | |||||||||
Quarterly | |||||||||
Q1 2012 | Q4 2011 | vs. Q4 2011 | |||||||
Revenue | $12.9 billion | $13.9 billion | down 7% | ||||||
Gross Margin | 64.0% | 64.5% | down 0.5 pts. | ||||||
Operating Income | $3.8 billion | $4.6 billion | down 17% | ||||||
Net Income | $2.7 billion | $3.4 billion | down 19% | ||||||
Earnings Per Share | 53 cents | 64 cents | down 17% |
Non-GAAP Financial Comparison | |||||||||
Quarterly | |||||||||
Q1 2012 | Q4 2011 | vs. Q4 2011 | |||||||
Gross Margin | 65.1% | 65.4% | down 0.3 pts. | ||||||
Operating Income | $4.0 billion | $4.8 billion | down 16% | ||||||
Net Income | $2.9 billion | $3.5 billion | down 18% | ||||||
Earnings Per Share | 56 cents | 67 cents | down 16% | ||||||
Non-GAAP results exclude the amortization of acquisition-related |
Q1 Key Financial Information (GAAP)
Risk Factors
The above statements and any others in this document that refer to plans and expectations for the second quarter, the year and the future are forward-looking statements that involve a number of risks and uncertainties. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “may,” “will,” “should” and their variations identify forward-looking statements. Statements that refer to or are based on projections, uncertain events or assumptions also identify forward-looking statements. Many factors could affect Intel’s actual results, and variances from Intel’s current expectations regarding such factors could cause actual results to differ materially from those expressed in these forward-looking statements. Intel presently considers the following to be the important factors that could cause actual results to differ materially from the company’s expectations.
A detailed discussion of these and other factors that could affect Intel’s results is included in Intel’s SEC filings, including the report on Form 10-K for the year ended Dec. 31, 2011.
Earnings Webcast
Intel will hold a public webcast at 2 p.m. PDT today on its Investor Relations website at www.intc.com. A webcast replay and MP3 download will also be available on the site.
Intel plans to report its earnings for the second quarter of 2012 on July 17. Immediately following the earnings report, the company plans to publish a commentary by Stacy J. Smith, senior vice president and chief financial officer, at www.intc.com/results.cfm. A public webcast of Intel’s earnings conference call will follow at 2 p.m. PDT at www.intc.com.
About Intel
Intel (NASDAQ: INTC) is a world leader in computing innovation. The company designs and builds the essential technologies that serve as the foundation for the world’s computing devices. Additional information about Intel is available at newsroom.intel.com and blogs.intel.com.
Intel and the Intel logo are trademarks of Intel Corporation in the United States and other countries.
*Other names and brands may be claimed as the property of others.
INTEL CORPORATION | |||||||||
CONSOLIDATED SUMMARY STATEMENT OF INCOME DATA | |||||||||
(In millions, except per share amounts) | |||||||||
Three Months Ended | |||||||||
March 31, | Dec. 31, | April 2, | |||||||
2012 | 2011 | 2011 | |||||||
NET REVENUE | $ | 12,906 | $ | 13,887 | $ | 12,847 | |||
Cost of sales | 4,641 | 4,935 | 4,962 | ||||||
GROSS MARGIN | 8,265 | 8,952 | 7,885 | ||||||
Research and development | 2,401 | 2,308 | 1,916 | ||||||
Marketing, general and administrative | 1,973 | 1,973 | 1,775 | ||||||
R&D AND MG&A | 4,374 | 4,281 | 3,691 | ||||||
Amortization of acquisition-related intangibles | 81 | 72 | 36 | ||||||
OPERATING EXPENSES | 4,455 | 4,353 | 3,727 | ||||||
OPERATING INCOME | 3,810 | 4,599 | 4,158 | ||||||
Gains (losses) on equity investments, net | (19) | 17 | 28 | ||||||
Interest and other, net | 23 | (29) | 185 | ||||||
INCOME BEFORE TAXES | 3,814 | 4,587 | 4,371 | ||||||
Provision for taxes | 1,076 | 1,227 | 1,211 | ||||||
NET INCOME | $ | 2,738 | $ | 3,360 | $ | 3,160 | |||
BASIC EARNINGS PER COMMON SHARE | $ | 0.55 | $ | 0.66 | $ | 0.58 | |||
DILUTED EARNINGS PER COMMON SHARE | $ | 0.53 | $ | 0.64 | $ | 0.56 | |||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | |||||||||
BASIC | 4,999 | 5,069 | 5,452 | ||||||
DILUTED | 5,192 | 5,242 | 5,606 |
INTEL CORPORATION | |||||||||
CONSOLIDATED SUMMARY BALANCE SHEET DATA | |||||||||
(In millions) | |||||||||
March 31, | Dec. 31, | ||||||||
2012 | 2011 | ||||||||
CURRENT ASSETS | |||||||||
Cash and cash equivalents | $ | 4,429 | $ | 5,065 | |||||
Short-term investments | 5,012 | 5,181 | |||||||
Trading assets | 4,312 | 4,591 | |||||||
Accounts receivable, net | 4,037 | 3,650 | |||||||
Inventories: | |||||||||
Raw materials | 646 | 644 | |||||||
Work in process | 2,048 | 1,680 | |||||||
Finished goods | 1,795 | 1,772 | |||||||
4,489 | 4,096 | ||||||||
Deferred tax assets | 1,794 | 1,700 | |||||||
Other current assets | 1,348 | 1,589 | |||||||
TOTAL CURRENT ASSETS | 25,421 | 25,872 | |||||||
Property, plant and equipment, net | 25,027 | 23,627 | |||||||
Marketable equity securities | 819 | 562 | |||||||
Other long-term investments | 498 | 889 | |||||||
Goodwill | 9,388 | 9,254 | |||||||
Identified intangible assets, net | 6,064 | 6,267 | |||||||
Other long-term assets | 4,600 | 4,648 | |||||||
TOTAL ASSETS | $ | 71,817 | $ | 71,119 | |||||
CURRENT LIABILITIES | |||||||||
Short-term debt | $ | 362 | $ | 247 | |||||
Accounts payable | 2,993 | 2,956 | |||||||
Accrued compensation and benefits | 1,498 | 2,948 | |||||||
Accrued advertising | 1,095 | 1,134 | |||||||
Deferred income | 2,001 | 1,929 | |||||||
Other accrued liabilities | 3,992 | 2,814 | |||||||
TOTAL CURRENT LIABILITIES | 11,941 | 12,028 | |||||||
Long-term debt | 7,088 | 7,084 | |||||||
Long-term deferred tax liabilities | 2,793 | 2,617 | |||||||
Other long-term liabilities | 3,235 | 3,479 | |||||||
Stockholders' equity: | |||||||||
Preferred stock | — | — | |||||||
Common stock and capital in excess of par value | 18,381 | 17,036 | |||||||
Accumulated other comprehensive income (loss) | (604 | ) | (781 | ) | |||||
Retained earnings | 28,983 | 29,656 | |||||||
TOTAL STOCKHOLDERS' EQUITY | 46,760 | 45,911 | |||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 71,817 | $ | 71,119 |
INTEL CORPORATION |
|||||||||
SUPPLEMENTAL FINANCIAL AND OTHER INFORMATION | |||||||||
(In millions) | |||||||||
Q1 2012 | Q4 2011 | Q1 2011 | |||||||
GEOGRAPHIC REVENUE: | |||||||||
Asia-Pacific | $7,368 | $8,019 | $7,262 | ||||||
57% | 58% | 56% | |||||||
Americas | $2,553 | $2,657 | $2,715 | ||||||
20% | 19% | 21% | |||||||
Europe | $1,778 | $1,932 | $1,645 | ||||||
14% | 14% | 13% | |||||||
Japan | $1,207 | $1,279 | $1,225 | ||||||
9% | 9% | 10% | |||||||
CASH INVESTMENTS: | |||||||||
Cash and short-term investments | $9,441 | $10,246 | $7,724 | ||||||
Trading assets - marketable debt securities (1) | 4,312 | 4,591 | 3,734 | ||||||
Total cash investments | $13,753 | $14,837 | $11,458 | ||||||
TRADING ASSETS: | |||||||||
Trading assets - equity securities (2) | — | — | $520 | ||||||
Total trading assets - sum of 1+2 | $4,312 | $4,591 | $4,254 | ||||||
CURRENT DEFERRED INCOME: | |||||||||
Deferred income on shipments of components to distributors | $814 | $751 | $826 | ||||||
Deferred income from software and services group | 1,187 | 1,178 | 987 | ||||||
Total current deferred income | $2,001 | $1,929 | $1,813 | ||||||
SELECTED CASH FLOW INFORMATION: | |||||||||
Depreciation | $1,519 | $1,333 | $1,287 | ||||||
Share-based compensation | $274 | $241 | $300 | ||||||
Amortization of intangibles | $266 | $256 | $155 | ||||||
Capital spending | ($2,974) | ($2,844) | ($2,723) | ||||||
Investments in non-marketable equity instruments | ($116) | ($124) | ($147) | ||||||
Stock repurchase program | ($1,500) | ($4,133) | ($4,000) | ||||||
Proceeds from sales of shares to employees & excess tax benefit | $1,263 | $1,129 | $240 | ||||||
Dividends paid | ($1,049) | ($1,070) | ($994) | ||||||
Net cash received/(used) for divestitures/acquisitions | ($176) | ($244) | ($8,166) | ||||||
EARNINGS PER COMMON SHARE INFORMATION: | |||||||||
Weighted average common shares outstanding - basic | 4,999 | 5,069 | 5,452 | ||||||
Dilutive effect of employee equity incentive plans | 126 | 115 | 102 | ||||||
Dilutive effect of convertible debt | 67 | 58 | 52 | ||||||
Weighted average common shares outstanding - diluted | 5,192 | 5,242 | 5,606 | ||||||
STOCK BUYBACK: | |||||||||
Shares repurchased | 57 | 174 | 189 | ||||||
Cumulative shares repurchased (in billions) | 4.1 | 4.1 | 3.6 | ||||||
Remaining dollars authorized for buyback (in billions) | $8.6 | $10.1 | $10.2 | ||||||
OTHER INFORMATION: | |||||||||
Employees (in thousands) | 100.8 | 100.1 | 93.5 |
INTEL CORPORATION |
|||||||||||
SUPPLEMENTAL OPERATING GROUP RESULTS | |||||||||||
($ in millions) | |||||||||||
Three Months Ended | |||||||||||
March 31, | Dec. 31, | April 2, | |||||||||
2012 | 2011 | 2011 | |||||||||
Net Revenue | |||||||||||
PC Client Group | $ | 8,451 | $ | 9,047 | $ | 8,621 | |||||
Data Center Group | 2,453 | 2,717 | 2,464 | ||||||||
Other Intel Architecture Group | 1,075 | 1,099 | 1,149 | ||||||||
Intel Architecture Group | 11,979 | 12,863 | 12,234 | ||||||||
Software and Services Group | 571 | 578 | 240 | ||||||||
All other | 356 | 446 | 373 | ||||||||
TOTAL NET REVENUE | $ | 12,906 | $ | 13,887 | $ | 12,847 | |||||
Operating income (loss) | |||||||||||
PC Client Group | $ | 3,483 | $ | 3,952 | $ | 3,543 | |||||
Data Center Group | 1,143 | 1,453 | 1,222 | ||||||||
Other Intel Architecture Group | (312) | (368) | (36) | ||||||||
Intel Architecture Group | $ | 4,314 | $ | 5,037 | $ | 4,729 | |||||
Software and Services Group | 7 | 16 | (52) | ||||||||
All other | (511) | (454) | (519) | ||||||||
TOTAL OPERATING INCOME | $ | 3,810 | $ | 4,599 | $ | 4,158 |
Our operating groups shown above are comprised of the following: | ||
• PC Client Group: Delivering platforms designed for the notebook and desktop (including high-end enthusiast PCs) market segments; and wireless connectivity products. | ||
• Data Center Group: Delivering platforms designed for the server, workstation, and storage computing market segments; and wired network connectivity products. | ||
• Other Intel Architecture Group consist of the following: | ||
• Intel Mobile Communications: Delivering mobile phone components such as baseband processors, radio frequency transceivers, and power management chips. | ||
• Intelligent Systems Group (formerly Embedded and Communications Group): Delivering platforms designed for embedded applications. | ||
• Netbook and Tablet Group: Delivering platforms for the netbook and tablet market segments. | ||
• Ultra-Mobility Group: Delivering products designed for the smartphone market segment. | ||
• Software and Services Group consists of the following: | ||
• McAfee: A wholly owned subsidiary delivering software products for endpoint security, network and content security, risk and compliance, and consumer and mobile security. | ||
• Wind River Software Group: A wholly owned subsidiary delivering software optimized products for the embedded and mobile market segments. |
||
• Software and Services Group: Delivering software products and services that promote Intel Architecture as the platform of choice for software development. | ||
All Other consists of the following: | ||
• Non-Volatile Memory Solutions Group: Delivering NAND flash memory products for use in a variety of devices. | ||
• Corporate: Revenue, expenses and charges such as: | ||
• A portion of profit-dependent compensation and other expenses not
allocated to the operating groups.
• Divested businesses and results of seed businesses that support our initiatives. • Acquisition-related costs, including amortization and any impairment of acquisition-related intangibles and goodwill. |
INTEL CORPORATION | ||||||||||
SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS | ||||||||||
In addition to disclosing financial results in accordance with United States (U.S.) generally accepted accounting principles (GAAP), this document contains non-GAAP financial measures that we believe are helpful in understanding and comparing our past financial performance and our expectations for future results. The non-GAAP financial measures disclosed by the company exclude the amortization of acquisition-related intangible assets, as well as the related income tax effect. Amortization of acquisition-related intangible assets consists of the amortization of developed technology, trade names, and customer relationships acquired in connection with business combinations. We record charges relating to the amortization of these intangibles in our GAAP financial statements. Amortization charges for our acquisition-related intangible assets are inconsistent in size and are significantly impacted by the timing and valuation of our acquisitions. Consequently, our non-GAAP adjustment excludes these charges to facilitate an evaluation of our current operating performance and comparisons to our past operating performance. | ||||||||||
Set forth below are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. The non-GAAP financial measures disclosed by the company have limitations and should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated. Management believes the non-GAAP financial measures are appropriate for period to period comparisons in our budget, planning and evaluation processes, and to show the reader how our performance compares to other periods. | ||||||||||
(In millions, except per share amounts) | ||||||||||
Three Months Ended | ||||||||||
March 31, | Dec. 31, | April 2, | ||||||||
2012 | 2011 | 2011 | ||||||||
GAAP GROSS MARGIN | $ | 8,265 | $ | 8,952 | $ | 7,885 | ||||
Adjustment for the amortization of acquisition-related intangibles | 137 | 137 | 74 | |||||||
NON-GAAP GROSS MARGIN | $ | 8,402 | $ | 9,089 | $ | 7,959 | ||||
GAAP GROSS MARGIN PERCENTAGE | 64.0% | 64.5% | 61.4% | |||||||
Adjustment for the amortization of acquisition-related intangibles | 1.1% | 0.9% | 0.6% | |||||||
NON-GAAP GROSS MARGIN PERCENTAGE | 65.1% | 65.4% | 62.0% | |||||||
GAAP OPERATING INCOME | $ | 3,810 | $ | 4,599 | $ | 4,158 | ||||
Adjustment for the amortization of acquisition-related intangibles | 218 | 209 | 110 | |||||||
NON-GAAP OPERATING INCOME | $ | 4,028 | $ | 4,808 | $ | 4,268 | ||||
GAAP NET INCOME | $ | 2,738 | $ | 3,360 | $ | 3,160 | ||||
Adjustment for: | ||||||||||
Amortization of acquisition-related intangibles | 218 | 209 | 110 | |||||||
Income tax effect | (73) | (46) | (31) | |||||||
NON-GAAP NET INCOME | $ | 2,883 | $ | 3,523 | $ | 3,239 | ||||
GAAP DILUTED EARNINGS PER COMMON SHARE | $ | 0.53 | $ | 0.64 | $ | 0.56 | ||||
Adjustment for: | ||||||||||
Amortization of acquisition-related intangibles | 0.04 | 0.04 | 0.02 | |||||||
Income tax effect | (0.01) | (0.01) | - | |||||||
NON-GAAP DILUTED EARNINGS PER COMMON SHARE | $ | 0.56 | $ | 0.67 | $ | 0.58 |
INTEL CORPORATION | |||||||||
SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP OUTLOOK | |||||||||
Set forth below are reconciliations of the non-GAAP financial measure to the most directly comparable GAAP financial measure. The non-GAAP financial measure disclosed by the company has limitations and should not be considered a substitute for, or superior to, the financial measure prepared in accordance with GAAP, and the financial outlook prepared in accordance with GAAP and the reconciliations from this outlook should be carefully evaluated. Please refer to "Supplemental Reconciliations of GAAP to non-GAAP Results" in this document for a detailed explanation of the adjustment made to the comparable GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors. | |||||||||
Q2 2012 Outlook |
2012 Outlook |
||||||||
GAAP GROSS MARGIN PERCENTAGE | 62% | +/- a couple percentage points | 64% | +/- a few percentage points | |||||
Adjustment for the amortization of acquisition-related intangibles | 1% | 1% | |||||||
NON-GAAP GROSS MARGIN PERCENTAGE | 63% | +/- a couple percentage points | 65% | +/- a few percentage points |