| Schedule of Non-Controlling Interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Controlling Ownership % |
|
|
Jun 28, 2025 |
|
Jun 29, 2024 |
|
|
| Ireland SCIP |
|
49 |
% |
|
49 |
% |
|
|
| Arizona SCIP |
|
49 |
% |
|
49 |
% |
|
|
| Mobileye |
|
13 |
% |
|
12 |
% |
|
|
| IMS |
|
32 |
% |
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In Millions) |
|
Ireland SCIP |
|
Arizona SCIP |
|
Mobileye |
|
IMS |
|
Total |
| Non-controlling interests as of Dec 28, 2024 |
|
$ |
61
|
|
|
$ |
3,888
|
|
|
$ |
1,672
|
|
|
$ |
141
|
|
|
$ |
5,762
|
|
Partner contributions |
|
— |
|
|
2,240 |
|
|
— |
|
|
— |
|
|
2,240 |
|
Partner distributions |
|
(91) |
|
|
— |
|
|
— |
|
|
— |
|
|
(91) |
|
Changes in equity of non-controlling interest holders |
|
— |
|
|
— |
|
|
129 |
|
|
— |
|
|
129 |
|
Net income (loss) attributable to non-controlling interests |
|
98 |
|
|
(232) |
|
|
(19) |
|
|
(19) |
|
|
(172) |
|
Non-controlling interests as of Jun 28, 2025 |
|
$ |
68
|
|
|
$ |
5,896
|
|
|
$ |
1,782
|
|
|
$ |
122
|
|
|
$ |
7,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In Millions) |
|
Ireland SCIP |
|
Arizona SCIP |
|
Mobileye |
|
IMS |
|
Total |
| Non-controlling interests as of Dec 30, 2023 |
|
$ |
—
|
|
|
$ |
2,359
|
|
|
$ |
1,838
|
|
|
$ |
178
|
|
|
$ |
4,375
|
|
| Partner contributions |
|
— |
|
|
849 |
|
|
— |
|
|
— |
|
|
849 |
|
|
|
|
|
|
|
|
|
|
|
|
| Changes in equity of non-controlling interest holders |
|
— |
|
|
— |
|
|
81 |
|
|
— |
|
|
81 |
|
| Net income (loss) attributable to non-controlling interests |
|
6 |
|
|
(56) |
|
|
(33) |
|
|
(17) |
|
|
(100) |
|
Non-controlling interests as of Jun 29, 2024 |
|
$ |
6
|
|
|
$ |
3,152
|
|
|
$ |
1,886
|
|
|
$ |
161
|
|
|
$ |
5,205
|
|
|