Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.21.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 25, 2021
Dec. 26, 2020
Dec. 28, 2019
Statement of Cash Flows [Abstract]      
Cash and cash equivalents, beginning of period $ 5,865 $ 4,194 $ 3,019
Cash flows provided by (used for) operating activities:      
Net income 19,868 20,899 21,048
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 9,953 10,482 9,204
Share-based compensation 2,036 1,854 1,705
Restructuring and other charges 2,626 198 393
Amortization of intangibles 1,839 1,757 1,622
(Gains) losses on equity investments, net (1,458) (1,757) (892)
Changes in assets and liabilities:      
Accounts receivable (2,674) 883 (935)
Inventories (2,339) (687) (1,481)
Accounts payable 1,190 405 696
Accrued compensation and benefits 515 348 (260)
Customer deposits and prepaid supply agreements (1,583) (181) (782)
Income taxes (441) 1,620 885
Other assets and liabilities 459 (437) 1,942
Total adjustments 10,123 14,485 12,097
Net cash provided by operating activities 29,991 35,384 33,145
Cash flows provided by (used for) investing activities:      
Additions to property, plant and equipment (18,733) (14,259) (16,213)
Additions to held for sale NAND property, plant, and equipment 1,596 194 0
Acquisitions, net of cash acquired (209) (837) (1,958)
Purchases of available-for-sale debt investments (5,051) (6,862) (2,268)
Maturities and sales of available-for-sale debt investments 6,467 6,781 4,226
Purchases of trading assets (35,503) (22,377) (9,162)
Maturities and sales of trading assets 28,832 15,377 7,178
Purchases of equity investments (613) (720) (522)
Proceeds from Equity Method Investment, Distribution, Return of Capital 581 910 2,688
Other investing 658 1,385 1,626
Net cash used for investing activities (25,167) (20,796) (14,405)
Cash flows provided by (used for) financing activities:      
Issuance of term debt, net of issuance costs 4,974 10,247 3,392
Repayments of Long-term Debt (2,500) (4,525) (2,627)
Proceeds from sales of common stock through employee equity incentive plans 1,020 897 750
Repurchase of common stock (2,415) (14,229) (13,576)
Payment of dividends to stockholders (5,644) (5,568) (5,576)
Other financing (1,297) 261 72
Net cash provided by (used for) financing activities (5,862) (12,917) (17,565)
Net increase (decrease) in cash and cash equivalents (1,038) 1,671 1,175
Cash and cash equivalents, end of period 4,827 5,865 4,194
Supplemental disclosures:      
Acquisition of property, plant and equipment included in accounts payable and accrued liabilities 1,619 2,973 1,761
Interest, net of capitalized interest 545 594 469
Income taxes, net of refunds $ 2,263 $ 2,436 $ 2,110