Schedule of Long-term Debt Instruments [Table Text Block] |
Long-Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, 2022 |
|
|
|
Dec 25, 2021 |
|
|
|
|
(In Millions) |
|
Effective Interest Rate |
|
Amount |
|
|
|
Amount |
|
|
|
|
Floating-rate senior note: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month LIBOR plus 0.35%, due May 2022 |
|
—% |
|
$ |
— |
|
|
|
|
$ |
800 |
|
|
|
|
|
Fixed-rate senior notes: |
|
|
|
|
|
|
|
|
|
|
|
|
2.35%, due May 2022 |
|
—% |
|
— |
|
|
|
|
750 |
|
|
|
|
|
3.10%, due July 2022 |
|
—% |
|
— |
|
|
|
|
1,000 |
|
|
|
|
|
4.00%, due December 2022 |
|
—% |
|
— |
|
|
|
|
398 |
|
|
|
|
|
2.70%, due December 2022 |
|
—% |
|
— |
|
|
|
|
1,500 |
|
|
|
|
|
4.10%, due November 2023 |
|
—% |
|
— |
|
|
|
|
400 |
|
|
|
|
|
2.88%, due May 2024 |
|
2.34% |
|
1,250 |
|
|
|
|
1,250 |
|
|
|
|
|
2.70%, due June 2024 |
|
2.14% |
|
600 |
|
|
|
|
600 |
|
|
|
|
|
3.40%, due March 2025 |
|
3.44% |
|
1,500 |
|
|
|
|
1,500 |
|
|
|
|
|
3.70%, due July 2025 |
|
3.83% |
|
2,250 |
|
|
|
|
2,250 |
|
|
|
|
|
2.60%, due May 2026 |
|
2.25% |
|
1,000 |
|
|
|
|
1,000 |
|
|
|
|
|
3.75%, due March 2027 |
|
3.78% |
|
1,000 |
|
|
|
|
1,000 |
|
|
|
|
|
3.15%, due May 2027 |
|
2.84% |
|
1,000 |
|
|
|
|
1,000 |
|
|
|
|
|
3.75%, due August 2027 |
|
3.80% |
|
1,250 |
|
|
|
|
— |
|
|
|
|
|
1.60%, due August 2028 |
|
1.67% |
|
1,000 |
|
|
|
|
1,000 |
|
|
|
|
|
4.00%, due August 2029 |
|
4.05% |
|
850 |
|
|
|
|
— |
|
|
|
|
|
2.45%, due November 2029 |
|
2.38% |
|
2,000 |
|
|
|
|
2,000 |
|
|
|
|
|
3.90%, due March 2030 |
|
3.92% |
|
1,500 |
|
|
|
|
1,500 |
|
|
|
|
|
2.00%, due August 2031 |
|
2.02% |
|
1,250 |
|
|
|
|
1,250 |
|
|
|
|
|
4.15%, due August 2032 |
|
4.17% |
|
1,250 |
|
|
|
|
— |
|
|
|
|
|
4.00%, due December 2032 |
|
2.20% |
|
750 |
|
|
|
|
750 |
|
|
|
|
|
4.60%, due March 2040 |
|
4.59% |
|
750 |
|
|
|
|
750 |
|
|
|
|
|
2.80%, due August 2041 |
|
2.81% |
|
750 |
|
|
|
|
750 |
|
|
|
|
|
4.80%, due October 2041 |
|
3.70% |
|
802 |
|
|
|
|
802 |
|
|
|
|
|
4.25%, due December 2042 |
|
2.32% |
|
567 |
|
|
|
|
567 |
|
|
|
|
|
4.90%, due July 2045 |
|
3.80% |
|
772 |
|
|
|
|
772 |
|
|
|
|
|
4.10%, due May 2046 |
|
3.03% |
|
1,250 |
|
|
|
|
1,250 |
|
|
|
|
|
4.10%, due May 2047 |
|
3.00% |
|
1,000 |
|
|
|
|
1,000 |
|
|
|
|
|
4.10%, due August 2047 |
|
2.54% |
|
640 |
|
|
|
|
640 |
|
|
|
|
|
3.73%, due December 2047 |
|
3.31% |
|
1,967 |
|
|
|
|
1,967 |
|
|
|
|
|
3.25%, due November 2049 |
|
3.19% |
|
2,000 |
|
|
|
|
2,000 |
|
|
|
|
|
4.75%, due March 2050 |
|
4.73% |
|
2,250 |
|
|
|
|
2,250 |
|
|
|
|
|
3.05%, due August 2051 |
|
3.06% |
|
1,250 |
|
|
|
|
1,250 |
|
|
|
|
|
4.90%, due August 2052 |
|
4.88% |
|
1,750 |
|
|
|
|
— |
|
|
|
|
|
3.10%, due February 2060 |
|
3.10% |
|
1,000 |
|
|
|
|
1,000 |
|
|
|
|
|
4.95%, due March 2060 |
|
4.98% |
|
1,000 |
|
|
|
|
1,000 |
|
|
|
|
|
3.20%, due August 2061 |
|
3.20% |
|
750 |
|
|
|
|
750 |
|
|
|
|
|
5.05%, due August 2062 |
|
5.03% |
|
900 |
|
|
|
|
— |
|
|
|
|
|
Long-Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, 2022 |
|
|
|
Dec 25, 2021 |
(In Millions) |
|
Effective Interest Rate |
|
Amount |
|
|
|
Amount |
Oregon and Arizona bonds: |
|
|
|
|
|
|
|
|
2.40% - 2.70%, due December 2035 - 2040 |
|
2.49% |
|
$ |
423 |
|
|
|
|
$ |
423 |
|
5.00%, due September 2042 |
|
3.41% |
|
131 |
|
|
|
|
— |
|
5.00%, due March 2049 |
|
—% |
|
— |
|
|
|
|
138 |
|
5.00%, due June 2049 |
|
2.15% |
|
438 |
|
|
|
|
438 |
|
5.00%, due September 2052 |
|
3.17% |
|
445 |
|
|
|
|
— |
|
Total senior notes and other borrowings |
|
|
|
39,285
|
|
|
|
|
37,695
|
|
Unamortized premium/discount and issuance costs |
|
|
|
(417) |
|
|
|
|
(405) |
|
Hedge accounting fair value adjustments |
|
|
|
(761) |
|
|
|
|
811 |
|
Long-term debt |
|
|
|
38,107
|
|
|
|
|
38,101
|
|
Current portion of long-term debt |
|
|
|
(423) |
|
|
|
|
(4,591) |
|
Total long-term debt |
|
|
|
$ |
37,684
|
|
|
|
|
$ |
33,510
|
|
|