| Schedule of Non-Controlling Interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Controlling Ownership % |
|
|
Sep 27, 2025 |
|
Sep 28, 2024 |
|
|
| Ireland SCIP |
|
49 |
% |
|
49 |
% |
|
|
| Arizona SCIP |
|
49 |
% |
|
49 |
% |
|
|
| Mobileye |
|
20 |
% |
|
12 |
% |
|
|
| IMS |
|
32 |
% |
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In Millions) |
|
Ireland SCIP |
|
Arizona SCIP |
|
Mobileye |
|
IMS |
|
Total |
| Non-controlling interests as of Dec 28, 2024 |
|
$ |
61
|
|
|
$ |
3,888
|
|
|
$ |
1,672
|
|
|
$ |
141
|
|
|
$ |
5,762
|
|
Partner contributions |
|
— |
|
|
3,653 |
|
|
— |
|
|
— |
|
|
3,653 |
|
Partner distributions |
|
(159) |
|
|
— |
|
|
— |
|
|
— |
|
|
(159) |
|
Changes in equity of non-controlling interest holders |
|
— |
|
|
— |
|
|
1,063 |
|
|
— |
|
|
1,063 |
|
Net income (loss) attributable to non-controlling interests |
|
167 |
|
|
(74) |
|
|
(33) |
|
|
(25) |
|
|
35 |
|
Non-controlling interests as of Sep 27, 2025 |
|
$ |
69
|
|
|
$ |
7,467
|
|
|
$ |
2,702
|
|
|
$ |
116
|
|
|
$ |
10,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In Millions) |
|
Ireland SCIP |
|
Arizona SCIP |
|
Mobileye |
|
IMS |
|
Total |
| Non-controlling interests as of Dec 30, 2023 |
|
$ |
—
|
|
|
$ |
2,359
|
|
|
$ |
1,838
|
|
|
$ |
178
|
|
|
$ |
4,375
|
|
| Partner contributions |
|
— |
|
|
1,266 |
|
|
— |
|
|
— |
|
|
1,266 |
|
|
|
|
|
|
|
|
|
|
|
|
| Changes in equity of non-controlling interest holders |
|
— |
|
|
— |
|
|
141 |
|
|
— |
|
|
141 |
|
| Net income (loss) attributable to non-controlling interests |
|
51 |
|
|
(107) |
|
|
(362) |
|
|
(32) |
|
|
(450) |
|
Non-controlling interests as of Sep 28, 2024 |
|
$ |
51
|
|
|
$ |
3,518
|
|
|
$ |
1,617
|
|
|
$ |
146
|
|
|
$ |
5,332
|
|
|