| Schedule of Non-Controlling Interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Controlling Ownership % |
|
|
Dec 27, 2025 |
|
Dec 28, 2024 |
| Ireland SCIP |
|
49 |
% |
|
49 |
% |
| Arizona SCIP |
|
49 |
% |
|
49 |
% |
| Mobileye |
|
20 |
% |
|
12 |
% |
| IMS Nanofabrication (IMS Nano) |
|
32 |
% |
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In Millions) |
|
Ireland SCIP |
|
Arizona SCIP |
|
Mobileye |
|
IMS Nano |
|
Total |
Non-controlling interests as of Dec 31, 2022 |
|
$ |
—
|
|
|
$ |
874
|
|
|
$ |
989
|
|
|
$ |
—
|
|
|
$ |
1,863
|
|
| Partner contributions |
|
— |
|
|
1,511 |
|
|
— |
|
|
— |
|
|
1,511 |
|
|
|
|
|
|
|
|
|
|
|
|
| Changes in equity of non-controlling interest holders |
|
— |
|
|
— |
|
|
848 |
|
|
167 |
|
|
1,015 |
|
| Net income (loss) attributable to non-controlling interests |
|
— |
|
|
(26) |
|
|
1 |
|
|
11 |
|
|
(14) |
|
Non-controlling interests as of Dec 30, 2023 |
|
—
|
|
|
2,359
|
|
|
1,838
|
|
|
178
|
|
|
4,375
|
|
| Partner contributions |
|
— |
|
|
1,702 |
|
|
— |
|
|
— |
|
|
1,702 |
|
| Partner distributions |
|
(43) |
|
|
— |
|
|
— |
|
|
— |
|
|
(43) |
|
| Changes in equity of non-controlling interest holders |
|
— |
|
|
— |
|
|
205 |
|
|
— |
|
|
205 |
|
| Net income (loss) attributable to non-controlling interests |
|
104 |
|
|
(173) |
|
|
(371) |
|
|
(37) |
|
|
(477) |
|
Non-controlling interests as of Dec 28, 2024 |
|
61
|
|
|
3,888
|
|
|
1,672
|
|
|
141
|
|
|
5,762
|
|
| Partner contributions |
|
— |
|
|
5,108 |
|
|
— |
|
|
— |
|
|
5,108 |
|
| Partner distributions |
|
(217) |
|
|
— |
|
|
— |
|
|
— |
|
|
(217) |
|
| Changes in equity of non-controlling interest holders |
|
— |
|
|
— |
|
|
1,133 |
|
|
— |
|
|
1,133 |
|
| Net income (loss) attributable to non-controlling interests |
|
268 |
|
|
110 |
|
|
(57) |
|
|
(28) |
|
|
293
|
|
Non-controlling interests as of Dec 27, 2025 |
|
$ |
112
|
|
|
$ |
9,106
|
|
|
$ |
2,748
|
|
|
$ |
113
|
|
|
$ |
12,079
|
|
|