| Schedule of Non-Controlling Interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Controlling Ownership % |
|
|
Sep 26, 2026 |
|
Sep 27, 2025 |
|
|
| Ireland SCIP |
|
— |
% |
|
49 |
% |
|
|
| Arizona SCIP |
|
49 |
% |
|
49 |
% |
|
|
| Mobileye |
|
24 |
% |
|
20 |
% |
|
|
| IMS |
|
32 |
% |
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In Millions) |
|
Ireland SCIP |
|
Arizona SCIP |
|
Mobileye |
|
IMS |
|
Total |
| Non-controlling interests as of Dec 27, 2025 |
|
$ |
112
|
|
|
$ |
9,106
|
|
|
$ |
2,748
|
|
|
$ |
113
|
|
|
$ |
12,079
|
|
| Partner contributions |
|
— |
|
|
5,032 |
|
|
— |
|
|
— |
|
|
5,032 |
|
| Partner distributions declared |
|
(105) |
|
|
(322) |
|
|
— |
|
|
— |
|
|
(427) |
|
| Changes in equity of non-controlling interest holders |
|
(142) |
|
|
— |
|
|
268 |
|
|
— |
|
|
126 |
|
| Net income (loss) attributable to non-controlling interests |
|
135 |
|
|
556 |
|
|
(887) |
|
|
28 |
|
|
(168) |
|
| Non-controlling interests as of Sep 26, 2026 |
|
$ |
—
|
|
|
$ |
14,372
|
|
|
$ |
2,129
|
|
|
$ |
141
|
|
|
$ |
16,642
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In Millions) |
|
Ireland SCIP |
|
Arizona SCIP |
|
Mobileye |
|
IMS |
|
Total |
| Non-controlling interests as of Dec 28, 2024 |
|
$ |
61
|
|
|
$ |
3,888
|
|
|
$ |
1,672
|
|
|
$ |
141
|
|
|
$ |
5,762
|
|
| Partner contributions |
|
— |
|
|
3,653 |
|
|
— |
|
|
— |
|
|
3,653 |
|
| Partner distributions declared |
|
(159) |
|
|
— |
|
|
— |
|
|
— |
|
|
(159) |
|
| Changes in equity of non-controlling interest holders |
|
— |
|
|
— |
|
|
1,063 |
|
|
— |
|
|
1,063 |
|
| Net income (loss) attributable to non-controlling interests |
|
167 |
|
|
(74) |
|
|
(33) |
|
|
(25) |
|
|
35 |
|
| Non-controlling interests as of Sep 27, 2025 |
|
$ |
69
|
|
|
$ |
7,467
|
|
|
$ |
2,702
|
|
|
$ |
116
|
|
|
$ |
10,354
|
|
|