Note 24: Other Comprehensive Income (Loss)
The components of other comprehensive income (loss) and related tax effects for each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 26, 2015 |
|
December 27, 2014 |
|
December 28, 2013 |
Years Ended (In Millions) |
|
Before
Tax
|
|
Tax |
|
Net of
Tax
|
|
Before
Tax
|
|
Tax |
|
Net of
Tax
|
|
Before
Tax
|
|
Tax |
|
Net of
Tax
|
Change in unrealized holding gains (losses) on available-for-sale investments |
|
$ |
(999 |
) |
|
$ |
350 |
|
|
$ |
(649 |
) |
|
$ |
1,029 |
|
|
$ |
(359 |
) |
|
$ |
670 |
|
|
$ |
1,963 |
|
|
$ |
(687 |
) |
|
$ |
1,276 |
|
Less: adjustment for (gains) losses on available-for-sale investments included in net income
|
|
(93 |
) |
|
32 |
|
|
(61 |
) |
|
(142 |
) |
|
49 |
|
|
(93 |
) |
|
(146 |
) |
|
51 |
|
|
(95 |
) |
Less: adjustment for (gains) losses on deferred tax asset valuation allowance included in net income
|
|
— |
|
|
(18 |
) |
|
(18 |
) |
|
— |
|
|
(41 |
) |
|
(41 |
) |
|
— |
|
|
(26 |
) |
|
(26 |
) |
Change in unrealized holding gains (losses) on derivatives |
|
(298 |
) |
|
93 |
|
|
(205 |
) |
|
(589 |
) |
|
160 |
|
|
(429 |
) |
|
(166 |
) |
|
76 |
|
|
(90 |
) |
Less: adjustment for (gains) losses on derivatives included in net income
|
|
522 |
|
|
(160 |
) |
|
362 |
|
|
13 |
|
|
(11 |
) |
|
2 |
|
|
30 |
|
|
(29 |
) |
|
1 |
|
Change in net prior service (costs) credits |
|
(2 |
) |
|
1 |
|
|
(1 |
) |
|
(42 |
) |
|
5 |
|
|
(37 |
) |
|
17 |
|
|
(2 |
) |
|
15 |
|
Less: adjustment for amortization of net prior service costs (credits)
|
|
10 |
|
|
(2 |
) |
|
8 |
|
|
6 |
|
|
(2 |
) |
|
4 |
|
|
4 |
|
|
(1 |
) |
|
3 |
|
Change in actuarial gains (losses) |
|
73 |
|
|
7 |
|
|
80 |
|
|
(433 |
) |
|
3 |
|
|
(430 |
) |
|
725 |
|
|
(275 |
) |
|
450 |
|
Less: adjustment for amortization of actuarial (gains) losses
|
|
67 |
|
|
(19 |
) |
|
48 |
|
|
37 |
|
|
(9 |
) |
|
28 |
|
|
101 |
|
|
(31 |
) |
|
70 |
|
Change in net foreign currency translation adjustment |
|
(187 |
) |
|
17 |
|
|
(170 |
) |
|
(275 |
) |
|
24 |
|
|
(251 |
) |
|
45 |
|
|
(7 |
) |
|
38 |
|
Other comprehensive income (loss) |
|
$ |
(907 |
) |
|
$ |
301 |
|
|
$ |
(606 |
) |
|
$ |
(396 |
) |
|
$ |
(181 |
) |
|
$ |
(577 |
) |
|
$ |
2,573 |
|
|
$ |
(931 |
) |
|
$ |
1,642 |
|
In prior periods, we recorded a reversal of a portion of our deferred tax asset valuation allowance attributed to changes in unrealized holding gains on our available-for-sale investments. This amount is reduced and included in our provision for taxes as these investments mature or are sold, and is included in the preceding table as an adjustment for (gains) losses on deferred tax asset valuation allowance included in net income.
The change in actuarial valuation in 2014 in the preceding table includes $1.4 billion in actuarial losses arising during the year offset by a $1.0 billion reduction in losses due to a freeze of future benefit accruals in the U.S. Intel Minimum Pension Plan. For further information, see "Note 16: Retirement Benefit Plans."
The changes in accumulated other comprehensive income (loss) by component and related tax effects for each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
Unrealized Holding Gains (Losses) on Available-for-Sale Investments |
|
Deferred Tax Asset Valuation Allowance |
|
Unrealized Holding Gains (Losses) on Derivatives |
|
Prior Service Credits (Costs) |
|
Actuarial Gains (Losses) |
|
Foreign Currency Translation Adjustment |
|
Total |
December 28, 2013 |
|
$ |
1,882 |
|
|
$ |
67 |
|
|
$ |
4 |
|
|
$ |
(14 |
) |
|
$ |
(602 |
) |
|
$ |
(94 |
) |
|
$ |
1,243 |
|
Other comprehensive income (loss) before reclassifications |
|
1,029 |
|
|
— |
|
|
(589 |
) |
|
(42 |
) |
|
(433 |
) |
|
(275 |
) |
|
(310 |
) |
Amounts reclassified out of accumulated other comprehensive income (loss) |
|
(142 |
) |
|
— |
|
|
13 |
|
|
6 |
|
|
37 |
|
|
— |
|
|
(86 |
) |
Tax effects |
|
(310 |
) |
|
(41 |
) |
|
149 |
|
|
3 |
|
|
(6 |
) |
|
24 |
|
|
(181 |
) |
Other comprehensive income (loss) |
|
577 |
|
|
(41 |
) |
|
(427 |
) |
|
(33 |
) |
|
(402 |
) |
|
(251 |
) |
|
(577 |
) |
December 27, 2014 |
|
2,459 |
|
|
26 |
|
|
(423 |
) |
|
(47 |
) |
|
(1,004 |
) |
|
(345 |
) |
|
666 |
|
Other comprehensive income (loss) before reclassifications |
|
(999 |
) |
|
— |
|
|
(298 |
) |
|
(2 |
) |
|
73 |
|
|
(187 |
) |
|
(1,413 |
) |
Amounts reclassified out of accumulated other comprehensive income (loss) |
|
(93 |
) |
|
— |
|
|
522 |
|
|
10 |
|
|
67 |
|
|
— |
|
|
506 |
|
Tax effects |
|
382 |
|
|
(18 |
) |
|
(67 |
) |
|
(1 |
) |
|
(12 |
) |
|
17 |
|
|
301 |
|
Other comprehensive income (loss) |
|
(710 |
) |
|
(18 |
) |
|
157 |
|
|
7 |
|
|
128 |
|
|
(170 |
) |
|
(606 |
) |
December 26, 2015 |
|
$ |
1,749 |
|
|
$ |
8 |
|
|
$ |
(266 |
) |
|
$ |
(40 |
) |
|
$ |
(876 |
) |
|
$ |
(515 |
) |
|
$ |
60 |
|
The amounts reclassified out of accumulated other comprehensive income (loss) into the consolidated statements of income, with presentation location, for each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Taxes Impact for Years Ended
(In Millions)
|
|
|
Comprehensive Income Components |
|
Dec 26, 2015 |
|
Dec 27, 2014 |
|
Dec 28, 2013 |
|
Location |
Unrealized holding gains (losses) on available-for-sale investments: |
|
|
|
|
|
|
|
|
|
|
$ |
2 |
|
|
$ |
10 |
|
|
$ |
8 |
|
|
Interest and other, net |
|
|
91 |
|
|
132 |
|
|
138 |
|
|
Gains (losses) on equity investments, net |
|
|
93 |
|
|
142 |
|
|
146 |
|
|
|
Unrealized holding gains (losses) on derivatives: |
|
|
|
|
|
|
|
|
Currency forwards |
|
(290 |
) |
|
(31 |
) |
|
(61 |
) |
|
Cost of Sales |
|
|
(177 |
) |
|
18 |
|
|
30 |
|
|
Research and development |
|
|
(46 |
) |
|
2 |
|
|
— |
|
|
Marketing, general and administrative |
Other instruments |
|
— |
|
|
(2 |
) |
|
1 |
|
|
Cost of Sales |
|
|
(9 |
) |
|
— |
|
|
— |
|
|
Interest and other, net |
|
|
(522 |
) |
|
(13 |
) |
|
(30 |
) |
|
|
Amortization of pension and postretirement benefit components: |
|
|
|
|
|
|
|
|
Prior service credits (costs) |
|
(10 |
) |
|
(6 |
) |
|
(4 |
) |
|
|
Actuarial gains (losses) |
|
(67 |
) |
|
(37 |
) |
|
(101 |
) |
|
|
|
|
(77 |
) |
|
(43 |
) |
|
(105 |
) |
|
|
Total amounts reclassified out of accumulated other comprehensive income (loss) |
|
$ |
(506 |
) |
|
$ |
86 |
|
|
$ |
11 |
|
|
|
The amortization of pension and postretirement benefit components are included in the computation of net periodic benefit cost. For further information, see "Note 16: Retirement Benefit Plans." The estimated net prior service costs and net actuarial losses for the defined-benefit plans that will be amortized from accumulated other comprehensive income (loss) into net periodic benefit cost during 2016 are $7 million and $42 million, respectively.
We estimate that we will reclassify approximately $185 million (before taxes) of net derivative losses included in accumulated other comprehensive income (loss) into earnings within the next 12 months.
|