Derivative Financial Instruments (Tables)
|
3 Months Ended |
Apr. 02, 2016 |
Derivative [Line Items] |
|
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block] |
Total gross notional amounts for outstanding derivatives (recorded at fair value) at the end of each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
Apr 2, 2016 |
|
Dec 26, 2015 |
|
Mar 28, 2015 |
Currency forwards |
|
$ |
10,744 |
|
|
$ |
11,212 |
|
|
$ |
16,192 |
|
Currency interest rate swaps |
|
6,776 |
|
|
5,509 |
|
|
5,094 |
|
Embedded debt derivatives |
|
3,600 |
|
|
3,600 |
|
|
3,600 |
|
Interest rate swaps |
|
6,440 |
|
|
5,212 |
|
|
1,128 |
|
Total return swaps |
|
1,129 |
|
|
1,061 |
|
|
1,106 |
|
Treasury rate lock agreements |
|
1,500 |
|
|
— |
|
|
— |
|
Other |
|
81 |
|
|
61 |
|
|
72 |
|
Total |
|
$ |
30,270 |
|
|
$ |
26,655 |
|
|
$ |
27,192 |
|
The gross notional amounts for currency forwards and currency interest rate swaps (presented by currency) at the end of each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
Apr 2, 2016 |
|
Dec 26, 2015 |
|
Mar 28, 2015 |
Chinese yuan |
|
$ |
2,231 |
|
|
$ |
2,231 |
|
|
$ |
4,079 |
|
Euro |
|
5,496 |
|
|
6,084 |
|
|
7,332 |
|
Israeli shekel |
|
1,852 |
|
|
1,674 |
|
|
2,010 |
|
Japanese yen |
|
3,314 |
|
|
2,663 |
|
|
4,206 |
|
Other |
|
4,627 |
|
|
4,069 |
|
|
3,659 |
|
Total |
|
$ |
17,520 |
|
|
$ |
16,721 |
|
|
$ |
21,286 |
|
|
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block] |
The fair value of our derivative instruments at the end of each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2, 2016 |
|
December 26, 2015 |
(In Millions) |
|
Other
Current
Assets
|
|
Other
Long-Term
Assets
|
|
Other
Accrued
Liabilities
|
|
Other
Long-Term
Liabilities
|
|
Other
Current
Assets
|
|
Other
Long-Term
Assets
|
|
Other
Accrued
Liabilities
|
|
Other
Long-Term
Liabilities
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency forwards |
|
$ |
181 |
|
|
$ |
4 |
|
|
$ |
10 |
|
|
$ |
— |
|
|
$ |
20 |
|
|
$ |
3 |
|
|
$ |
83 |
|
|
$ |
2 |
|
Interest rate swaps |
|
— |
|
|
149 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
14 |
|
Currency interest rate swaps |
|
— |
|
|
34 |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
|
— |
|
|
— |
|
Other |
|
— |
|
|
— |
|
|
13 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total derivatives designated as hedging instruments |
|
181 |
|
|
187 |
|
|
23 |
|
|
— |
|
|
20 |
|
|
11 |
|
|
83 |
|
|
16 |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency forwards |
|
29 |
|
|
1 |
|
|
68 |
|
|
— |
|
|
20 |
|
|
— |
|
|
63 |
|
|
— |
|
Currency interest rate swaps |
|
194 |
|
|
10 |
|
|
215 |
|
|
2 |
|
|
370 |
|
|
18 |
|
|
52 |
|
|
— |
|
Embedded debt derivatives |
|
— |
|
|
— |
|
|
— |
|
|
13 |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
Interest rate swaps |
|
2 |
|
|
— |
|
|
18 |
|
|
— |
|
|
2 |
|
|
— |
|
|
12 |
|
|
— |
|
Total return swaps |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
32 |
|
|
— |
|
|
2 |
|
|
— |
|
Other |
|
1 |
|
|
11 |
|
|
— |
|
|
— |
|
|
1 |
|
|
11 |
|
|
— |
|
|
— |
|
Total derivatives not designated as hedging instruments |
|
226 |
|
|
22 |
|
|
301 |
|
|
15 |
|
|
425 |
|
|
29 |
|
|
129 |
|
|
17 |
|
Total derivatives |
|
$ |
407 |
|
|
$ |
209 |
|
|
$ |
324 |
|
|
$ |
15 |
|
|
$ |
445 |
|
|
$ |
40 |
|
|
$ |
212 |
|
|
$ |
33 |
|
|
Offsetting Assets And Liabilities [Table Text Block] |
The gross amounts of our derivative instruments and reverse repurchase agreements subject to master netting arrangements with various counterparties, and cash and non-cash collateral posted under such agreements at the end of each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2, 2016 |
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet |
|
|
(In Millions) |
|
Gross Amounts Recognized |
|
Gross Amounts Offset in the Balance Sheet |
|
Net Amounts Presented in the Balance Sheet |
|
Financial Instruments |
|
Cash and Non-Cash Collateral Received or Pledged |
|
Net Amount |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets subject to master netting arrangements |
|
$ |
595 |
|
|
$ |
— |
|
|
$ |
595 |
|
|
$ |
(267 |
) |
|
$ |
(232 |
) |
|
$ |
96 |
|
Reverse repurchase agreements |
|
768 |
|
|
— |
|
|
768 |
|
|
— |
|
|
(768 |
) |
|
— |
|
Total assets |
|
1,363 |
|
|
— |
|
|
1,363 |
|
|
(267 |
) |
|
(1,000 |
) |
|
96 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities subject to master netting arrangements |
|
338 |
|
|
— |
|
|
338 |
|
|
(267 |
) |
|
(71 |
) |
|
— |
|
Total liabilities |
|
$ |
338 |
|
|
$ |
— |
|
|
$ |
338 |
|
|
$ |
(267 |
) |
|
$ |
(71 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 26, 2015 |
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet |
|
|
(In Millions) |
|
Gross Amounts Recognized |
|
Gross Amounts Offset in the Balance Sheet |
|
Net Amounts Presented in the Balance Sheet |
|
Financial Instruments |
|
Cash and Non-Cash Collateral Received or Pledged |
|
Net Amount |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets subject to master netting arrangements |
|
$ |
482 |
|
|
$ |
— |
|
|
$ |
482 |
|
|
$ |
(201 |
) |
|
$ |
(188 |
) |
|
$ |
93 |
|
Reverse repurchase agreements |
|
3,368 |
|
|
— |
|
|
3,368 |
|
|
— |
|
|
(3,368 |
) |
|
— |
|
Total assets |
|
3,850 |
|
|
— |
|
|
3,850 |
|
|
(201 |
) |
|
(3,556 |
) |
|
93 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities subject to master netting arrangements |
|
242 |
|
|
— |
|
|
242 |
|
|
(201 |
) |
|
(27 |
) |
|
14 |
|
Total liabilities |
|
$ |
242 |
|
|
$ |
— |
|
|
$ |
242 |
|
|
$ |
(201 |
) |
|
$ |
(27 |
) |
|
$ |
14 |
|
|
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) [Table Text Block] |
The before-tax gains (losses), attributed to the effective portion of cash flow hedges, recognized in other comprehensive income (loss) for each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
(In Millions) |
|
Apr 2, 2016 |
|
Mar 28, 2015 |
Currency forwards |
|
$ |
229 |
|
|
$ |
(229 |
) |
Currency interest rate swaps and other |
|
14 |
|
|
— |
|
Total |
|
$ |
243 |
|
|
$ |
(229 |
) |
|
Not Designated as Hedging Instrument [Member] |
|
Derivative [Line Items] |
|
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance [Table Text Block] |
The effects of derivative instruments not designated as hedging instruments on the consolidated condensed statements of income for each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
(In Millions) |
|
Location of Gains (Losses)
Recognized in Income on Derivatives
|
|
Apr 2, 2016 |
|
Mar 28, 2015 |
Currency forwards |
|
Interest and other, net |
|
$ |
(45 |
) |
|
$ |
(18 |
) |
Currency interest rate swaps |
|
Interest and other, net |
|
(193 |
) |
|
253 |
|
Interest rate swaps |
|
Interest and other, net |
|
(7 |
) |
|
(6 |
) |
Total return swaps |
|
Various |
|
8 |
|
|
31 |
|
Other |
|
Gains (losses) on equity investments, net |
|
(1 |
) |
|
(9 |
) |
Other |
|
Interest and other, net |
|
4 |
|
|
— |
|
Total |
|
|
|
$ |
(234 |
) |
|
$ |
251 |
|
|
Interest and other, net [Member] | Fair Value Hedging [Member] |
|
Derivative [Line Items] |
|
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance [Table Text Block] |
The effects of derivative instruments designated as fair value hedges, recognized in interest and other, net for each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
(In Millions) |
|
Apr 2, 2016 |
|
Mar 28, 2015 |
Interest rate swap |
|
$ |
162 |
|
|
$ |
— |
|
Hedged item |
|
(162 |
) |
|
— |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|