Derivative Financial Instruments (Tables)
|
6 Months Ended |
Jul. 02, 2016 |
Derivative [Line Items] |
|
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block] |
Total gross notional amounts for outstanding derivatives (recorded at fair value) at the end of each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
Jul 2, 2016 |
|
Dec 26, 2015 |
|
Jun 27, 2015 |
Currency forwards |
|
$ |
11,707 |
|
|
$ |
11,212 |
|
|
$ |
12,051 |
|
Currency interest rate swaps |
|
6,975 |
|
|
5,509 |
|
|
4,789 |
|
Embedded debt derivatives |
|
3,600 |
|
|
3,600 |
|
|
3,600 |
|
Interest rate swaps |
|
6,439 |
|
|
5,212 |
|
|
1,006 |
|
Total return swaps |
|
1,228 |
|
|
1,061 |
|
|
1,107 |
|
Other |
|
79 |
|
|
61 |
|
|
72 |
|
Total |
|
$ |
30,028 |
|
|
$ |
26,655 |
|
|
$ |
22,625 |
|
The gross notional amounts for currency forwards and currency interest rate swaps (presented by currency) at the end of each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
Jul 2, 2016 |
|
Dec 26, 2015 |
|
Jun 27, 2015 |
Chinese yuan |
|
$ |
1,852 |
|
|
$ |
2,231 |
|
|
$ |
3,380 |
|
Euro |
|
6,572 |
|
|
6,084 |
|
|
6,193 |
|
Israeli shekel |
|
2,069 |
|
|
1,674 |
|
|
1,632 |
|
Japanese yen |
|
3,184 |
|
|
2,663 |
|
|
2,846 |
|
Other |
|
5,005 |
|
|
4,069 |
|
|
2,789 |
|
Total |
|
$ |
18,682 |
|
|
$ |
16,721 |
|
|
$ |
16,840 |
|
|
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block] |
The fair value of our derivative instruments at the end of each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2, 2016 |
|
December 26, 2015 |
(In Millions) |
|
Other
Current
Assets
|
|
Other
Long-Term
Assets
|
|
Other
Accrued
Liabilities
|
|
Other
Long-Term
Liabilities
|
|
Other
Current
Assets
|
|
Other
Long-Term
Assets
|
|
Other
Accrued
Liabilities
|
|
Other
Long-Term
Liabilities
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency forwards |
|
$ |
192 |
|
|
$ |
6 |
|
|
$ |
28 |
|
|
$ |
6 |
|
|
$ |
20 |
|
|
$ |
3 |
|
|
$ |
83 |
|
|
$ |
2 |
|
Interest rate swaps |
|
— |
|
|
209 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
14 |
|
Currency interest rate swaps |
|
— |
|
|
21 |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
|
— |
|
|
— |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total derivatives designated as hedging instruments |
|
192 |
|
|
236 |
|
|
28 |
|
|
6 |
|
|
20 |
|
|
11 |
|
|
83 |
|
|
16 |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency forwards |
|
50 |
|
|
1 |
|
|
42 |
|
|
— |
|
|
20 |
|
|
— |
|
|
63 |
|
|
— |
|
Currency interest rate swaps |
|
162 |
|
|
16 |
|
|
247 |
|
|
— |
|
|
370 |
|
|
18 |
|
|
52 |
|
|
— |
|
Embedded debt derivatives |
|
— |
|
|
— |
|
|
— |
|
|
13 |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
Interest rate swaps |
|
1 |
|
|
— |
|
|
28 |
|
|
— |
|
|
2 |
|
|
— |
|
|
12 |
|
|
— |
|
Total return swaps |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
32 |
|
|
— |
|
|
2 |
|
|
— |
|
Other |
|
4 |
|
|
9 |
|
|
— |
|
|
— |
|
|
1 |
|
|
11 |
|
|
— |
|
|
— |
|
Total derivatives not designated as hedging instruments |
|
217 |
|
|
26 |
|
|
317 |
|
|
13 |
|
|
425 |
|
|
29 |
|
|
129 |
|
|
17 |
|
Total derivatives |
|
$ |
409 |
|
|
$ |
262 |
|
|
$ |
345 |
|
|
$ |
19 |
|
|
$ |
445 |
|
|
$ |
40 |
|
|
$ |
212 |
|
|
$ |
33 |
|
|
Offsetting Assets And Liabilities [Table Text Block] |
The gross amounts of our derivative instruments and reverse repurchase agreements subject to master netting arrangements with various counterparties, and cash and non-cash collateral posted under such agreements at the end of each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2, 2016 |
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet |
|
|
(In Millions) |
|
Gross Amounts Recognized |
|
Gross Amounts Offset in the Balance Sheet |
|
Net Amounts Presented in the Balance Sheet |
|
Financial Instruments |
|
Cash and Non-Cash Collateral Received or Pledged |
|
Net Amount |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets subject to master netting arrangements |
|
$ |
665 |
|
|
$ |
— |
|
|
$ |
665 |
|
|
$ |
(252 |
) |
|
$ |
(285 |
) |
|
$ |
128 |
|
Reverse repurchase agreements |
|
1,318 |
|
|
— |
|
|
1,318 |
|
|
— |
|
|
(1,318 |
) |
|
— |
|
Total assets |
|
1,983 |
|
|
— |
|
|
1,983 |
|
|
(252 |
) |
|
(1,603 |
) |
|
128 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities subject to master netting arrangements |
|
364 |
|
|
— |
|
|
364 |
|
|
(252 |
) |
|
(112 |
) |
|
— |
|
Total liabilities |
|
$ |
364 |
|
|
$ |
— |
|
|
$ |
364 |
|
|
$ |
(252 |
) |
|
$ |
(112 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 26, 2015 |
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet |
|
|
(In Millions) |
|
Gross Amounts Recognized |
|
Gross Amounts Offset in the Balance Sheet |
|
Net Amounts Presented in the Balance Sheet |
|
Financial Instruments |
|
Cash and Non-Cash Collateral Received or Pledged |
|
Net Amount |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets subject to master netting arrangements |
|
$ |
482 |
|
|
$ |
— |
|
|
$ |
482 |
|
|
$ |
(201 |
) |
|
$ |
(188 |
) |
|
$ |
93 |
|
Reverse repurchase agreements |
|
3,368 |
|
|
— |
|
|
3,368 |
|
|
— |
|
|
(3,368 |
) |
|
— |
|
Total assets |
|
3,850 |
|
|
— |
|
|
3,850 |
|
|
(201 |
) |
|
(3,556 |
) |
|
93 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities subject to master netting arrangements |
|
242 |
|
|
— |
|
|
242 |
|
|
(201 |
) |
|
(27 |
) |
|
14 |
|
Total liabilities |
|
$ |
242 |
|
|
$ |
— |
|
|
$ |
242 |
|
|
$ |
(201 |
) |
|
$ |
(27 |
) |
|
$ |
14 |
|
|
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) [Table Text Block] |
The before-tax gains (losses), attributed to the effective portion of cash flow hedges, recognized in other comprehensive income (loss) for each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In Millions) |
|
Jul 2, 2016 |
|
Jun 27, 2015 |
|
Jul 2, 2016 |
|
Jun 27, 2015 |
Currency forwards |
|
$ |
62 |
|
|
$ |
29 |
|
|
$ |
291 |
|
|
$ |
(200 |
) |
Currency interest rate swaps and other |
|
(23 |
) |
|
— |
|
|
(9 |
) |
|
— |
|
Total |
|
$ |
39 |
|
|
$ |
29 |
|
|
$ |
282 |
|
|
$ |
(200 |
) |
|
Not Designated as Hedging Instrument [Member] |
|
Derivative [Line Items] |
|
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance [Table Text Block] |
The effects of derivative instruments not designated as hedging instruments on the consolidated condensed statements of income for each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In Millions) |
|
Location of Gains (Losses)
Recognized in Income on Derivatives
|
|
Jul 2, 2016 |
|
Jun 27, 2015 |
|
Jul 2, 2016 |
|
Jun 27, 2015 |
Currency forwards |
|
Interest and other, net |
|
$ |
41 |
|
|
$ |
4 |
|
|
$ |
(4 |
) |
|
$ |
(14 |
) |
Currency interest rate swaps |
|
Interest and other, net |
|
23 |
|
|
(50 |
) |
|
(170 |
) |
|
203 |
|
Interest rate swaps |
|
Interest and other, net |
|
(8 |
) |
|
1 |
|
|
(15 |
) |
|
(5 |
) |
Total return swaps |
|
Various |
|
5 |
|
|
11 |
|
|
14 |
|
|
42 |
|
Other |
|
Gains (losses) on equity investments, net |
|
(2 |
) |
|
— |
|
|
(3 |
) |
|
(6 |
) |
Other |
|
Interest and other, net |
|
3 |
|
|
(5 |
) |
|
7 |
|
|
(8 |
) |
Total |
|
|
|
$ |
62 |
|
|
$ |
(39 |
) |
|
$ |
(171 |
) |
|
$ |
212 |
|
|
Interest and other, net [Member] | Fair Value Hedging [Member] |
|
Derivative [Line Items] |
|
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance [Table Text Block] |
The effects of derivative instruments designated as fair value hedges, recognized in interest and other, net for each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In Millions) |
|
Jul 2, 2016 |
|
Jun 27, 2015 |
|
Jul 2, 2016 |
|
Jun 27, 2015 |
Interest rate swap |
|
$ |
60 |
|
|
$ |
— |
|
|
$ |
222 |
|
|
$ |
— |
|
Hedged item |
|
(60 |
) |
|
— |
|
|
(222 |
) |
|
— |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|