Identified Intangible Assets (Tables)
|
6 Months Ended |
Jul. 01, 2017 |
Intangible Assets, Net (Excluding Goodwill) [Abstract] |
|
Schedule of Finite-Lived Intangible Assets [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, 2017 |
(In Millions) |
|
Gross Assets |
|
Accumulated Amortization |
|
Net |
Acquisition-related developed technology |
|
$ |
6,591 |
|
|
$ |
(1,441 |
) |
|
$ |
5,150 |
|
Acquisition-related customer relationships |
|
1,340 |
|
|
(224 |
) |
|
1,116 |
|
Acquisition-related brands |
|
79 |
|
|
(19 |
) |
|
60 |
|
Licensed technology and patents |
|
3,184 |
|
|
(1,451 |
) |
|
1,733 |
|
Identified intangible assets subject to amortization |
|
11,194 |
|
|
(3,135 |
) |
|
8,059 |
|
In-process research and development |
|
808 |
|
|
— |
|
|
808 |
|
Identified intangible assets not subject to amortization |
|
808 |
|
|
— |
|
|
808 |
|
Total identified intangible assets |
|
$ |
12,002 |
|
|
$ |
(3,135 |
) |
|
$ |
8,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
(In Millions) |
|
Gross Assets |
|
Accumulated Amortization |
|
Net |
Acquisition-related developed technology |
|
$ |
7,405 |
|
|
$ |
(1,836 |
) |
|
$ |
5,569 |
|
Acquisition-related customer relationships |
|
1,449 |
|
|
(260 |
) |
|
1,189 |
|
Acquisition-related brands |
|
87 |
|
|
(21 |
) |
|
66 |
|
Licensed technology and patents |
|
3,285 |
|
|
(1,423 |
) |
|
1,862 |
|
Identified intangible assets subject to amortization |
|
12,226 |
|
|
(3,540 |
) |
|
8,686 |
|
In-process research and development |
|
808 |
|
|
— |
|
|
808 |
|
Identified intangible assets not subject to amortization |
|
808 |
|
|
— |
|
|
808 |
|
Total identified intangible assets |
|
$ |
13,034 |
|
|
$ |
(3,540 |
) |
|
$ |
9,494 |
|
|
Schedule of Indefinite-Lived Intangible Assets [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, 2017 |
(In Millions) |
|
Gross Assets |
|
Accumulated Amortization |
|
Net |
Acquisition-related developed technology |
|
$ |
6,591 |
|
|
$ |
(1,441 |
) |
|
$ |
5,150 |
|
Acquisition-related customer relationships |
|
1,340 |
|
|
(224 |
) |
|
1,116 |
|
Acquisition-related brands |
|
79 |
|
|
(19 |
) |
|
60 |
|
Licensed technology and patents |
|
3,184 |
|
|
(1,451 |
) |
|
1,733 |
|
Identified intangible assets subject to amortization |
|
11,194 |
|
|
(3,135 |
) |
|
8,059 |
|
In-process research and development |
|
808 |
|
|
— |
|
|
808 |
|
Identified intangible assets not subject to amortization |
|
808 |
|
|
— |
|
|
808 |
|
Total identified intangible assets |
|
$ |
12,002 |
|
|
$ |
(3,135 |
) |
|
$ |
8,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
(In Millions) |
|
Gross Assets |
|
Accumulated Amortization |
|
Net |
Acquisition-related developed technology |
|
$ |
7,405 |
|
|
$ |
(1,836 |
) |
|
$ |
5,569 |
|
Acquisition-related customer relationships |
|
1,449 |
|
|
(260 |
) |
|
1,189 |
|
Acquisition-related brands |
|
87 |
|
|
(21 |
) |
|
66 |
|
Licensed technology and patents |
|
3,285 |
|
|
(1,423 |
) |
|
1,862 |
|
Identified intangible assets subject to amortization |
|
12,226 |
|
|
(3,540 |
) |
|
8,686 |
|
In-process research and development |
|
808 |
|
|
— |
|
|
808 |
|
Identified intangible assets not subject to amortization |
|
808 |
|
|
— |
|
|
808 |
|
Total identified intangible assets |
|
$ |
13,034 |
|
|
$ |
(3,540 |
) |
|
$ |
9,494 |
|
|
Finite-lived Intangible Assets Amortization Expense [Table Text Block] |
Amortization expenses recorded in the consolidated condensed statements of income for each period were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In Millions) |
|
Location |
|
Jul 1, 2017 |
|
Jul 2, 2016 |
|
Jul 1, 2017 |
|
Jul 2, 2016 |
Acquisition-related developed technology |
|
Cost of sales |
|
$ |
198 |
|
|
$ |
235 |
|
|
$ |
407 |
|
|
$ |
470 |
|
Acquisition-related customer relationships |
|
Amortization of acquisition-related intangibles |
|
33 |
|
|
82 |
|
|
68 |
|
|
165 |
|
Acquisition-related brands |
|
Amortization of acquisition-related intangibles |
|
4 |
|
|
7 |
|
|
7 |
|
|
14 |
|
Licensed technology and patents |
|
Cost of sales |
|
78 |
|
|
71 |
|
|
152 |
|
|
142 |
|
Total amortization expense |
|
|
|
$ |
313 |
|
|
$ |
395 |
|
|
$ |
634 |
|
|
$ |
791 |
|
|
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] |
We expect future amortization expense for the next five years to be as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
Remainder of 2017 |
|
2018 |
|
2019 |
|
2020 |
|
2021 |
Acquisition-related developed technology |
|
$ |
394 |
|
|
$ |
784 |
|
|
$ |
782 |
|
|
$ |
750 |
|
|
$ |
715 |
|
Acquisition-related customer relationships |
|
67 |
|
|
122 |
|
|
121 |
|
|
119 |
|
|
119 |
|
Acquisition-related brands |
|
7 |
|
|
13 |
|
|
13 |
|
|
13 |
|
|
14 |
|
Licensed technology and patents |
|
132 |
|
|
231 |
|
|
219 |
|
|
194 |
|
|
179 |
|
Total future amortization expenses |
|
$ |
600 |
|
|
$ |
1,150 |
|
|
$ |
1,135 |
|
|
$ |
1,076 |
|
|
$ |
1,027 |
|
|