Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] |
The following table summarizes the impacts of adopting the new revenue standard on our consolidated condensed statements of income and balance sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2018 |
|
Six Months Ended June 30, 2018 |
(In Millions) |
|
As reported |
|
Adjustments |
|
Without new revenue standard |
|
As reported |
|
Adjustments |
|
Without new revenue standard |
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
16,962 |
|
|
$ |
78 |
|
|
$ |
17,040 |
|
|
$ |
33,028 |
|
|
$ |
(384 |
) |
|
$ |
32,644 |
|
Cost of sales |
|
6,543 |
|
|
(26 |
) |
|
6,517 |
|
|
12,878 |
|
|
(182 |
) |
|
12,696 |
|
Gross margin |
|
10,419 |
|
|
104 |
|
|
10,523 |
|
|
20,150 |
|
|
(202 |
) |
|
19,948 |
|
Marketing, general and administrative |
|
1,725 |
|
|
(18 |
) |
|
1,707 |
|
|
3,625 |
|
|
(70 |
) |
|
3,555 |
|
Operating income |
|
5,273 |
|
|
122 |
|
|
5,395 |
|
|
9,743 |
|
|
(132 |
) |
|
9,611 |
|
Income before taxes |
|
5,529 |
|
|
122 |
|
|
5,651 |
|
|
10,540 |
|
|
(132 |
) |
|
10,408 |
|
Provision for taxes |
|
523 |
|
|
23 |
|
|
546 |
|
|
1,080 |
|
|
(24 |
) |
|
1,056 |
|
Net income |
|
$ |
5,006 |
|
|
$ |
99 |
|
|
$ |
5,105 |
|
|
$ |
9,460 |
|
|
$ |
(108 |
) |
|
$ |
9,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2018 |
(In Millions) |
|
|
|
|
|
|
|
As reported |
|
Adjustments |
|
Without new revenue standard |
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
|
$ |
4,636 |
|
|
$ |
482 |
|
|
$ |
5,118 |
|
Inventories |
|
|
|
|
|
|
|
$ |
7,344 |
|
|
$ |
34 |
|
|
$ |
7,378 |
|
Other current assets |
|
|
|
|
|
|
|
$ |
3,398 |
|
|
$ |
4 |
|
|
$ |
3,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income |
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
1,677 |
|
|
$ |
1,677 |
|
Other accrued liabilities |
|
|
|
|
|
|
|
$ |
7,317 |
|
|
$ |
(181 |
) |
|
$ |
7,136 |
|
Deferred income taxes |
|
|
|
|
|
|
|
$ |
1,666 |
|
|
$ |
(203 |
) |
|
$ |
1,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
|
|
|
|
|
$ |
45,666 |
|
|
$ |
(773 |
) |
|
$ |
44,893 |
|
The following table summarizes the effects of adopting Revenue Recognition - Contracts with Customers, Financial Instruments - Recognition and Measurement, and other accounting standards on our financial statements for the fiscal year beginning December 31, 2017 as an adjustment to the opening balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments from |
|
|
(In Millions)
|
|
Balance as of Dec 30, 2017 |
|
Revenue Standard |
|
Financial Instruments Standard |
|
Other1
|
|
Opening Balance as of Dec 31, 2017 |
Assets: |
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
5,607 |
|
|
$ |
(530 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,077 |
|
Inventories |
|
$ |
6,983 |
|
|
$ |
47 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,030 |
|
Other current assets |
|
$ |
2,908 |
|
|
$ |
64 |
|
|
$ |
— |
|
|
$ |
(8 |
) |
|
$ |
2,964 |
|
Equity investments |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,579 |
|
|
$ |
— |
|
|
$ |
8,579 |
|
Marketable equity securities |
|
$ |
4,192 |
|
|
$ |
— |
|
|
$ |
(4,192 |
) |
|
$ |
— |
|
|
$ |
— |
|
Other long-term assets |
|
$ |
7,602 |
|
|
$ |
— |
|
|
$ |
(4,387 |
) |
|
$ |
(43 |
) |
|
$ |
3,172 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Deferred income |
|
$ |
1,656 |
|
|
$ |
(1,356 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
300 |
|
Other accrued liabilities |
|
$ |
7,535 |
|
|
$ |
81 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,616 |
|
Deferred income taxes |
|
$ |
3,046 |
|
|
$ |
191 |
|
|
$ |
— |
|
|
$ |
(20 |
) |
|
$ |
3,217 |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
$ |
862 |
|
|
$ |
— |
|
|
$ |
(1,745 |
) |
|
$ |
(45 |
) |
|
$ |
(928 |
) |
Retained earnings |
|
$ |
42,083 |
|
|
$ |
665 |
|
|
$ |
1,745 |
|
|
$ |
14 |
|
|
$ |
44,507 |
|
|
|
1 |
Includes adjustments from adoption of "Income Taxes - Intra-Entity Transfers of Assets Other Than Inventory" and "Income Statement—Reporting Comprehensive Income - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income."
|
|