Annual report pursuant to Section 13 and 15(d)

Acquisitions

v2.4.0.6
Acquisitions
12 Months Ended
Dec. 29, 2012
Acquisitions [Abstract]  
Acquisitions [Text Block]

Note 13: Acquisitions

 

2012 Acquisitions

During 2012, we completed 15 acquisitions qualifying as business combinations in exchange for aggregate net cash consideration of $638 million. Substantially all of the consideration was allocated to goodwill and acquisition-related developed technology intangible assets. For information on the assignment of goodwill to our operating segments for our acquisitions, see “Note 15: Goodwill,” and for information on the classification of intangible assets, see “Note 16: Identified Intangible Assets.” The completed acquisitions in 2012, both individually and in the aggregate, were not significant to our consolidated results of operations.

 

2011 Acquisitions

 

McAfee, Inc.

On February 28, 2011, we completed the acquisition of McAfee by acquiring all issued and outstanding common shares in exchange for cash. The acquired company continues to operate as McAfee and offers products for endpoint security, network and content security, risk and compliance, and consumer and mobile security. In addition to managing the existing McAfee business, the objective of the acquisition was to accelerate and enhance Intel's combination of hardware and software security solutions, thereby improving the overall security of our platforms.

 

Total consideration to acquire McAfee was $6.7 billion (net of $943 million of cash and cash equivalents acquired) and comprised the following:

(In Millions)    
Cash $ 6,652
Share-based awards assumed   48
Total $ 6,700

The fair value of the assets acquired and liabilities assumed by major class in the acquisition of McAfee was recognized as follows:

(In Millions)    
Marketable debt securities $ 329
Goodwill   4,299
Identified intangible assets   3,552
Deferred tax assets   738
Other assets   417
Deferred income   (1,049)
Deferred tax liabilities   (1,191)
Other liabilities   (395)
Total $ 6,700

The goodwill of $4.3 billion arising from the acquisition is primarily attributed to synergies to enable a single company to combine security and hardware for the protection of online devices, as well as the assembled workforce of McAfee. Substantially all of the goodwill recognized is not deductible for tax purposes. For information on the assignment of goodwill to our operating segments for the acquisition, see “Note 15: Goodwill.”

 

The identified intangible assets assumed in the acquisition of McAfee were recognized as follows based upon their fair value as of February 28, 2011:

          Estimated
    Fair Value   Useful Life
    (In Millions)   (In Years)
Developed technology $ 1,221   4
Customer relationships   1,418   2–7
  Total identified intangible assets subject to amortization $ 2,639    
In-process research and development   92    
Trade names   821    
Total identified intangible assets $ 3,552    

Acquired developed technology represents the fair value of McAfee products that have reached technological feasibility and were part of McAfee's product offerings at the date of acquisition. [Customer relationships represent the fair value of the underlying relationships and agreements with McAfee's customers. In-process research and development represents the fair value of incomplete McAfee research and development projects that had not reached technological feasibility as of the date of acquisition. Incremental costs incurred for those projects are expensed as incurred in research and development. Since the acquisition was completed, most of the projects have been completed and the associated costs are being amortized. Trade names are indefinite-lived intangible assets and represent the fair value of brand and name recognition associated with the marketing of McAfee's products and services.

 

Other 2011 Acquisitions

 

During 2011, in addition to the McAfee acquisition, we completed 13 acquisitions qualifying as business combinations in exchange for total consideration of $2.1 billion, substantially all cash consideration. Total net cash consideration to acquire the Wireless Solutions (WLS) business of Infineon Technologies AG, which operates as Intel Mobile Communications, was $1.4 billion. The WLS business offers mobile phone components such as baseband processors, radio frequency transceivers, and power management integrated circuits. In addition to managing the existing WLS business, the objective of the acquisition was to provide solutions that enable wireless connectivity for a broad range of computing applications.

 

The fair value of the assets acquired and liabilities assumed by major class in the acquisitions completed during 2011, excluding McAfee, was allocated as follows:

(In Millions)    
Fair value of net tangible assets acquired $ 206
Goodwill   517
Identified intangible assets   1,409
Total $ 2,132

For information on the assignment of goodwill to our operating segments for the acquisitions, see “Note 15: Goodwill.”

 

The identified intangible assets assumed in the acquisitions completed during 2011, excluding McAfee, were recognized as follows:

          Estimated
    Fair Value   Useful Life
    (In Millions)   (In Years)
Developed technology $ 1,102   3–9
Customer relationships   144   5–8
Other intangible assets   44   2–7
  Total identified intangible assets subject to amortization $ 1,290    
In-process research and development   119    
Total identified intangible assets $ 1,409    

Acquired developed technology represents the fair value of the acquirees' products that have reached technological feasibility and are a part of the acquirees' product lines at the time acquired. [Customer relationships represent the fair value of the underlying relationships and agreements with the acquirees' customers. In-process research and development represents the fair value of incomplete research and development projects that had not reached technological feasibility as of the date of acquisition. In the future, the fair value of each project at the acquisition date will be either amortized or impaired, depending on whether the project is completed or abandoned. During the fourth quarter of 2012, we performed an impairment analysis that determined that the carrying value of certain acquired in-process research and development was fully impaired, resulting in a non-cash impairment charge of $21 million.

 

Actual and Pro Forma Results of Acquirees

 

Net revenue and net income attributable to acquisitions completed during 2011 have been included in our consolidated statements of income from their respective acquisition dates. The acquisitions completed during 2011 were not individually significant to our consolidated results of operations; however, they were significant in the aggregate. During 2011, the results of the businesses acquired in 2011 contributed approximately $3.6 billion to our net revenue and reduced our net income by approximately $275 million; substantially all of these impacts were attributable to McAfee and Intel Mobile Communications (IMC) and include the impacts of the amortization of acquired identified intangible assets.

 

McAfee is a non-reportable operating segment and is aggregated with similar non-reportable operating segments within the software and services operating segments category for segment reporting purposes. IMC is a non-reportable operating segment and is aggregated with similar non-reportable operating segments within the other Intel architecture operating segments category for segment reporting purposes. For further information, see “Note 28: Operating Segment and Geographic Information.”

 

The unaudited pro forma financial results for 2011 and 2010 combine the historical results of Intel for 2011 and 2010, respectively, along with the historical results of the businesses acquired during 2011 for 2011 and 2010, respectively. The results include the effects of pro forma adjustments as if businesses acquired in 2011 were acquired on December 27, 2009. The 2010 pro forma results include a non-recurring adjustment of $307 million, which reduces net income due to the revaluation of McAfee's historic deferred revenue to fair value.

 

The unaudited pro forma financial results presented below do not include any anticipated synergies or other expected benefits of the acquisitions. This is presented for informational purposes only and is not indicative of future operations or results that would have been achieved had the acquisitions been completed as of December 27, 2009.

(In Millions, Except Per Share Amounts—Unaudited) 2011   2010
Net revenue $ 54,738   $ 47,350
Net income $ 13,028   $ 11,190
Diluted earnings per share $ 2.41   $ 1.96

2010 Acquisitions

 

During 2010, we completed three business acquisitions qualifying as business combinations in exchange for aggregate net cash consideration of $218 million. Substantially all of the consideration was allocated to goodwill and acquisition-related developed technology intangible assets. The completed acquisitions in 2010, both individually and in the aggregate, were not significant to our consolidated results of operations.