Intel Reports Third-Quarter Results

Third-Quarter Earnings Per Share $0.10;
Earnings Excluding Acquisition-Related Costs $0.11 Per Share

SANTA CLARA, Calif., Oct. 15, 2002 - Intel Corporation today announced third-quarter revenue of $6.5 billion, up 3 percent sequentially and flat year-over-year.

Third-quarter net income was $686 million, up 54 percent sequentially and up 547 percent year-over-year. Earnings per share were $0.10, up 43 percent sequentially and up 400 percent from $0.02 in the third quarter of 2001.

Third-quarter net income excluding acquisition-related costs1 of approximately $108 million was $768 million, up 24 percent sequentially and up 17 percent year-over-year. Earnings excluding acquisition-related costs were $0.11 per share, up 22 percent sequentially and up 10 percent from $0.10 in the third quarter of 2001.

"Although the industry is experiencing one of its worst downturns ever, we continue to move our technology forward, introducing 18 new processors during the quarter, all on our leading-edge 0.13-micron technology," said Craig R. Barrett, Intel chief executive officer. "Our product and technology leadership, combined with solid execution, is paying off, bringing our microprocessor market segment share to its highest level in four years. Going forward, we remain committed to investments in new products and technologies, setting the stage for us to emerge even stronger when the economy and demand recover."

The second-quarter 2002 results included a $106-million charge to cost of sales related to winding down the online services business, along with a $112-million write-off of acquired intangibles. The third-quarter 2001 results included a one-time tax benefit of $100 million related to export sales in 2000. The 2001 results reflect charges for the amortization of goodwill, which is no longer amortized under generally accepted accounting principles (GAAP) with the adoption of FASB rule 142.

On October 10, a federal court in Texas ruled that Intel's Itanium® processor infringes patents owned by Intergraph* Corporation. Under the terms of an April 2002 settlement agreement between the parties, Intel agreed to pay Intergraph liquidated damages of $150 million within 30 days of entry of final judgment of infringement, and an additional $100 million if Intergraph prevails on appeal. Intel plans first to seek reconsideration of the ruling by the trial court, and is currently analyzing the accounting treatment for the payments the company may ultimately be required to make. Based on a preliminary analysis, payments are expected to be capitalized and amortized over a period of years, and the ruling is not expected to have a material effect on Intel's reported results of operations for the third quarter of 2002. Further information concerning the accounting treatment is expected to be included in Intel's Form 10-Q for the third quarter, to be filed in early November.

BUSINESS OUTLOOK

The following statements are based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements do not include the potential impact of any mergers, acquisitions, divestitures or other business combinations that may be completed after October 14, 2002.

Continuing uncertainty in global economic conditions makes it particularly difficult to predict product demand and other related matters.

** Revenue in the fourth quarter is expected to be between $6.5 billion and $6.9 billion.

** Gross margin percentage in the fourth quarter is expected to be 49 percent, plus or minus a couple of points, approximately flat with the third quarter. Intel's gross margin percentage varies primarily with revenue levels, product mix and pricing, changes in unit costs, capacity utilization, and timing of factory ramps and associated costs.

** Gross margin percentage for 2002 is expected to be approximately 49 percent, near the low end of the previous expectation of 51 percent, plus or minus a few points, primarily due to lower than expected revenue in the second half, unrealized manufacturing savings in the third quarter, and higher than expected excess capacity charges in the second half.

** Expenses (R&D, excluding in-process R&D, plus MG&A) in the fourth quarter are expected to be approximately flat with $2.1 billion in the third quarter. Expenses, particularly certain marketing- and compensation-related expenses, vary depending on the level of revenue and profits.

** R&D spending for 2002, excluding in-process R&D, is expected to be approximately $4.0 billion.

** Capital spending for 2002 is expected to be approximately $4.7 billion, lower than the previous expectation of between $5.0 billion and $5.2 billion. The majority of the spending reduction is being driven by cost savings within ongoing construction projects. In addition, the company is slightly reducing its fourth-quarter equipment spending by re-using certain equipment from older process technology.

** Gains or losses from equity investments and interest and other in the fourth quarter are expected to be a net loss of $50 million due to the expectation of a net loss on equity investments of approximately $90 million, primarily as a result of impairment charges. Gains or losses from equity securities and interest and other assume no unanticipated events and vary depending on equity market levels and volatility, gains or losses realized on the sale or exchange of securities, impairment charges related to non-marketable and other investments, interest rates, cash balances, and changes in the fair value of derivative instruments.

** The tax rate for 2002 is now expected to be approximately 27.4 percent, excluding the impact of acquisition-related costs and an expected fourth-quarter tax benefit of approximately $65 million related to a small divestiture that closed early in the fourth quarter. The tax rate is lower than the previous expectation of 28.4 percent due to lower than expected profits for the year and a higher percentage of profits expected in low tax jurisdictions.

** Depreciation for the fourth quarter is expected to be approximately $1.2 billion.

** Amortization of acquisition-related intangibles and costs is expected to be approximately $90 million in the fourth quarter.

The statements in this document that refer to plans and expectations for the fourth quarter, the year and the future are forward-looking statements that involve a number of risks and uncertainties. A number of factors in addition to those discussed above could cause actual results to differ materially from expectations. Demand for Intel's products, which impacts revenue and the gross margin percentage, is affected by business and economic conditions, as well as computing and communications industry trends, and changes in customer order patterns. Intel does business outside the United States and is thus subject to a number of other factors, including currency controls and fluctuations, and tariff and import regulations. If terrorist activity, armed conflict, civil or military unrest or political instability occurs in the United States, Israel or other locations, such events may disrupt logistics, security and communications, and could also result in reduced demand for Intel's products. Revenue and the gross margin percentage are affected by competing chip architectures and manufacturing technologies, competing software-compatible microprocessors, pricing pressures and other competitive factors, as well as market acceptance of Intel's new products. Future revenue is also dependent on continuing technological advancement, including developing and implementing new processes and strategic products, as well as sustaining and growing new businesses and integrating and operating any acquired businesses. The gross margin percentage could also be affected by the execution of the manufacturing ramp, excess manufacturing capacity, excess or obsolete inventory, and variations in inventory valuation, as well as adverse effects associated with product errata (deviations from published specifications). Results could also be affected by litigation, such as that described in Intel's SEC reports, as well as other risk factors listed in Intel's SEC reports, including the report on Form 10-Q for the quarter ended June 29, 2002.

Status of Business Outlook and Mid-Quarter Business Update
Intel's corporate representatives will meet privately during the quarter with investors, investment analysts, the media and others, and may reiterate the Business Outlook. Intel intends to publish a Mid-Quarter Business Update on Dec. 5. From the close of business on Nov. 29 until publication of the Update, Intel will observe a "Quiet Period" during which the Outlook and the company's filings with the SEC on Forms 10-K and 10-Q should be considered to be historical, speaking as of prior to the Quiet Period only and not subject to update by the company. For more information about the Outlook, Update and related Quiet Periods, please refer to the Outlook section of the Web site at www.intc.com.

THIRD-QUARTER REVIEW AND RECENT HIGHLIGHTS

Financial Review
** The average selling price of Intel Architecture microprocessor units was slightly lower sequentially.

** The gross margin percentage was approximately 49 percent, at the low end of the company's expectation of approximately 51 percent plus or minus a couple of points, primarily due to unrealized manufacturing savings along with higher than expected excess capacity charges. The gross margin percentage was approximately flat with the second quarter when excluding the second-quarter charge for the online services business.

** On a year-to-date basis, the tax rate was approximately 27.4 percent, excluding the impact of acquisition-related costs, lower than the previous expectation of 28.4 percent. The effective tax rate for the third quarter was 25.2 percent, including an adjustment to reflect the new tax rate for the year.

** Gains or losses on equity investments and interest and other resulted in a net loss of $47 million, greater than the previous expectation of a net loss of $25 million. The net loss on equity investments was $96 million, including the impact of impairment charges of approximately $83 million.

Product Shipment Trends (Sequential)
** Intel Architecture microprocessor unit shipments were higher.

** Chipset unit shipments were higher.

** Motherboard unit shipments were approximately flat.

** Flash memory unit shipments were higher.

** Ethernet connectivity product unit shipments were higher.

Intel Architecture Business
During the quarter, Intel introduced 18 new microprocessors based on 0.13-micron technology, extending the company's performance leadership across all segments of computing. The company also launched four advanced chipsets and announced a range of technologies that will bring increased performance and new capabilities to the computing industry.

Intel increased its desktop performance leadership with high volume shipments of Intel® Pentium® 4 processors at 2.8, 2.66, 2.6 and 2.5 GHz. The company also announced plans to introduce a 3.06 GHz Pentium 4 processor that will bring Hyper-Threading (HT) Technology to the desktop in the fourth quarter. HT Technology allows a variety of multithreaded operating system and application software to run as though the PC has two processors, boosting performance by as much as 25 percent. Intel introduced new chipsets that support HT Technology along with leading edge DRAMs, a faster system bus and higher performing integrated graphics. The company also increased its value segment leadership with the Intel Celeron® processor at 2 GHz, and said it is developing an advanced security technology, codenamed LaGrande, that will be integrated into future Intel platforms.

Intel launched 11 new mobile PC processors for mainstream notebooks at speeds up to 2.2 GHz. The company also announced that its next-generation Banias mobile PC platform will include an 802.11a/b wireless networking solution along with software that will simplify and improve the security of wireless networking. Intel and VeriSign* announced plans to bring wireless security to Banias-based corporate notebooks.

For the enterprise, Intel delivered Xeon™ processors at 2.8 and 2.6 GHz for two-way servers and workstations. Intel and IBM* announced plans to develop blade servers that will offer highly scalable performance, new reliability features and a lower total cost of ownership. In addition, the Itanium 2 processor continued to set new industry performance records. Intel and NEC announced that an Itanium 2-based, 32-way server achieved the world's highest TPC-C benchmark result on a non-clustered Microsoft* Windows* platform. Hewlett-Packard* announced new four-processor performance records on the SAP* R/3 two-tier SD benchmark as well as the TPC-C benchmark.

Intel Communications Group
Intel began OEM customer sampling of a product code-named Calexico that will connect notebook PCs with 802.11 wireless networks in offices, homes and public "hot spots" such as airports, hotels and restaurants. Calexico is designed to support the 802.11 a and b specifications, and is being extensively validated for reliable, secure and easy-to-use wireless connectivity in forthcoming Banias processor-based notebook PCs.

In network processing, Intel introduced its first control plane processor based on the Intel® XScale® core along with an applications and services processor based on the Low-Voltage Intel® Xeon™ processor, enabling cost-effective and flexible design of feature-rich networking systems. In optical, Intel introduced metropolitan area networking products based on tuneable laser technology that deliver multichannel, 10-Gbps throughput across the telecom industry's primary optical networking protocols. In storage, Intel introduced four system controllers, becoming the first company to offer a full line of RAID products that support the leading industry drivers, development tools and firmware.

Intel also announced that it is adding communications capabilities to its forthcoming 90-nanometer (nm) process technology. The company will integrate high-speed silicon-germanium transistors and "mixed-signal" circuitry for a new generation of faster, more integrated, less-costly communications chips to be introduced beginning next year. The announcement underscores Intel's goal of driving the convergence of computing and communications through advances in silicon.

Wireless Communications and Computing Group
Intel introduced Wireless MMX™ technology and two flash memory technologies designed to bring the richness and excitement of desktop PC applications to wireless and handheld products based on the Intel® Personal Internet Client Architecture (Intel® PCA).

Intel XScale technology-based processors have been adopted in more than 25 newly introduced handheld devices, including PDAs from Acer*, Asustek*, Fujitsu-Siemens*, HP*, Hitachi*, Sharp* and Toshiba*. During the quarter, Sony* introduced the first Palm* operating system-based PDA based on XScale technology, while BSQUARE* introduced the first 2.5G cell phone/PDA based on the technology. Philips* announced a new design that will enable the company and its OEM customers to market a new generation of interactive, digital audio/video devices based on the XScale core. SONICblue* selected XScale technology to power a portable media player that will allow users to watch television programs transferred from ReplayTV* devices as well as play PC-based audio, video and photos.

Technology and Manufacturing Group Intel disclosed nanotechnology breakthroughs that are anticipated to allow the company to be the first to bring 90-nm, 300-mm process technology into volume production next year. Intel's new process will be the first to combine the smallest, highest-performing transistors utilizing strained silicon, a one-square-micron SRAM cell, and high-speed interconnects that integrate copper with a new, low-k dielectric material. Intel said it plans to reuse over 75 percent of its 0.13-micron, 300-mm process tools when it transitions to 90-nm, 300-mm production, thereby reducing costs and facilitating a mature tool set.

In addition, Intel disclosed an experimental three-dimensional (3-D) tri-gate transistor design that achieves higher performance with greater power efficiency than traditional planar transistors. Intel believes the 3-D transistor will address obstacles to scaling transistors below 30 nm and help continue the pace of Moore's Law beyond the decade.

EARNINGS WEBCAST

Intel will hold a public webcast at 2:30 p.m. PDT today on its Investor Relations Web site at www.intc.com. A replay of the webcast will be available until Oct. 22 on the Web site and by phone at (719) 457-0820, confirmation code 735163.

Intel, the world's largest chip maker, is also a leading manufacturer of computer, networking and communications products. Additional information about Intel is available at www.intel.com/pressroom.

1Acquisition-related costs consist of one-time write-offs of purchased in-process R&D, amortization of acquisition-related intangibles and costs, write-offs of acquisition-related intangibles, and, prior to 2002, amortization of goodwill. Intangibles include, for example, the value of the acquired companies' developed technology. Earnings excluding acquisition-related costs differ from earnings presented according to GAAP because GAAP earnings include these costs.

Intel, Pentium, Celeron, Itanium, Xeon and XScale are trademarks or registered trademarks of Intel Corporation or its subsidiaries in the United States and other countries.

* Other names and brands may be claimed as the property of others.

INTEL CORPORATION
CONSOLIDATED SUMMARY INCOME STATEMENT DATA

(In millions, except per share amounts)

                   
     

Three Months Ended

 

Nine Months Ended

 

 

Sept. 28,

 

Sept. 29,

 

Sept. 28,

 

Sept. 29,

 

 

2002


 

2001


 

2002


 

2001




NET REVENUES

$ 6,504 


 

$ 6,545 


 

$ 19,604 


 

$19,556 


Cost of sales

 

3,331 

 

3,553 

 

9,982 

 

10,085 

Research and

               
 

development

 

1,006 

 

930 

 

3,012 

 

2,844 

Marketing, general

               
 

and administrative

 

1,095 

 

1,064 

 

3,230 

 

3,393 

Amortization of

               
 

goodwill

 

 

447 

 

 

1,305 

Amortization of

               
 

acquisition-related

               
 

intangibles and costs

 

102 

 

162 

 

442 

 

483 

Purchased in-process

               
 

research and

               
 

development

 


 


 

20 


 

198 


Operating costs and

               
 

expenses

 

5,540 


 

6,156 


 

16,686 


 

18,308 


OPERATING

               
 

INCOME

 

964 

 

389 

 

2,918 

 

1,248 

Losses on equity

               
 

securities, net

 

(96)

 

(182)

 

(201)

 

(179)



Interest and other, net

 

49 


 

(70)


 

140 


 

320 


INCOME BEFORE

               
 

TAXES

 

917 

 

137 

 

2,857 

 

1,389 

Income taxes

 

231 


 

31 


 

789 


 

602 


NET INCOME

 

$ 686 


 

$ 106 


 

$ 2,068 


 

$ 787 




BASIC EARNINGS

               
 

PER SHARE

 

$ 0.10 


 

$ 0.02 


 

$ 0.31 


 

$ 0.12 




DILUTED EARNINGS

               

 

PER SHARE

 

$ 0.10 


 

$ 0.02 


 

$ 0.30 


 

$ 0.11 


COMMON SHARES

               
 

OUTSTANDING

 

6,646 

 

6,718 

 

6,669 

 

6,721 

COMMON SHARES

               
 

ASSUMING

               
 

DILUTION

 

6,712 

 

6,876 

 

6,792 

 

6,888 


PRO FORMA INFORMATION EXCLUDING
ACQUISITION-RELATED COSTS

                   

The following pro forma supplemental information excludes the effect of acquisition-related costs. This pro forma information is not prepared in accordance with generally accepted accounting principles.

 

                 
     

Three Months Ended

 

Nine Months Ended

     

Sept. 28,

 

Sept. 29,

 

Sept. 28,

 

Sept. 29,

     

2002


 

2001


 

2002


 

2001


Pro forma operating

               
 

costs and

               
 

expenses

 

$ 5,432

 

$ 5,547

 

$ 16,224

 

$16,322

Pro forma operating

               
 

income

 

$ 1,072

 

$ 998

 

$ 3,380

 

$ 3,234

Net income excluding

               
 

acquisition-related

               
 

costs

 

$ 768

 

$ 655

 

$ 2,410

 

$ 2,608

Basic earnings per

               
 

share excluding

               
 

acquisition-related

               
 

costs

 

$ 0.12

 

$ 0.10

 

$ 0.36

 

$ 0.39

Diluted earnings per

               
 

share excluding

               
 

acquisition-related

               
 

costs

 

$ 0.11

 

$ 0.10

 

$ 0.35

 

$ 0.38


INTEL CORPORATION
CONSOLIDATED SUMMARY BALANCE SHEET DATA

(In millions)

                     

 

     

Sept. 28,

 

June 29,

 

Dec. 29,

 

     

2002


 

2002


 

2001


CURRENT ASSETS

               

Cash and short-term

               
 

investments

     

$ 9,615

 

$ 8,957

 

$ 10,326

Trading assets

     

1,627

 

1,650

 

1,224

Accounts receivable

3,089

 

2,907

 

2,607

Inventories:

               
 

Raw materials

286

 

242

 

237

 

Work in process

     

1,520

 

1,393

 

1,316

 

Finished goods

     

675


 

870


 

700


           

2,481

 

2,505

 

2,253

Deferred tax assets

               
 

and other

     

1,233


 

1,182


 

1,223


 

Total current assets

18,045

 

17,201

 

17,633

                     

Property, plant and

               
 

equipment, net

     

17,970

 

18,176

 

18,121

Marketable strategic

               
 

equity securities

     

56

 

96

 

155

Other long-term

               
 

investments

     

1,182

 

1,438

 

1,319

Goodwill, net

     

4,334

 

4,338

 

4,330

Other assets

2,049


 

2,249


 

2,837


 

TOTAL ASSETS

$ 43,636


 

$ 43,498


 

$ 44,395


   

 

               

CURRENT

               
 

LIABILITIES

               

Short-term debt

$ 317

 

$ 383

 

$ 409

Accounts payable and

               
 

accrued liabilities

     

4,492

 

4,195

 

4,755

Deferred income

               
 

on shipments to

               
 

distributors

     

512

 

498

 

418

Income taxes payable

960


 

672


 

988


 

Total current liabilities

6,281

 

5,748

 

6,570

LONG-TERM DEBT

1,000

 

1,081

 

1,050

DEFERRED TAX

               
 

LIABILITIES

     

1,048

 

1,089

 

945

                     

STOCKHOLDERS'

               
 

EQUITY

     

35,307


 

35,580


 

35,830


 

TOTAL LIABILITIES

               
   

AND

               
   

STOCKHOLDERS'

               
   

EQUITY

     

$ 43,636


 

$ 43,498


 

$ 44,395



INTEL CORPORATION
SUPPLEMENTAL FINANCIAL AND OTHER INFORMATION

(In millions)

           
     

Q3 2002

Q2 2002

Q3 2001

GEOGRAPHIC

     
 

REVENUES:

     
 

Americas

32%

35%

37%

 

Asia-Pacific

38%

38%

31%

 

Europe

23%

20%

25%

 

Japan

7%

7%

7%

           

CASH INVESTMENTS:

     

Cash and short-

     
 

term investments

$9,615 

$8,957 

$9,158 

Trading assets -

     
 

fixed income (1)

$1,313 


$1,185 


$726 


Total cash investments

$10,928 

$10,142 

$9,884 

           

INTEL CAPITAL PORTFOLIO:

     

Trading assets -

     
 

equity securities (2)

$89 

$187 

$67 

Marketable strategic

     
 

equity securities

$56 

$96 

$165 

Other strategic investments

$1,169 


$1,177 


$1,772 


Total Intel capital portfolio

$1,314 

$1,460 

$2,004 

           

TRADING ASSETS:

     

Trading assets -

     
 

equity securities

     
 

offsetting deferred

     
 

compensation (3)

$225 

$278 

$266 

Total trading assets -

     
 

sum of 1+2+3

$1,627 

$1,650 

$1,059 

           

SELECTED CASH

     
 

FLOW

     
 

INFORMATION:

     

Depreciation

$1,136 

$1,135 

$1,054 

Amortization of

     
 

goodwill

$0 

$0 

$447 

Amortization of

     
 

acquisition-related

     
 

intangibles & costs

$102 

$229 

$162 

Purchased in-

     
 

process research

     
 

and development

$6 

$14 

$0 

Capital spending

($955)

($1,115)

($1,365)

Stock repurchase

     
 

program

($1,001)

($1,002)

($1,002)

Proceeds from sales

     

 

of shares to

     

 

employees, tax

     
 

benefit & other

$279 

$239 

$314 

Dividends paid

($133)

($134)

($135)

Net cash used

     
 

for acquisitions

($7)

($50)

$0 

           

SHARE INFORMATION:

     

Average common shares

     
 

outstanding

6,646 

6,677 

6,718 

Dilutive effect of

     
 

stock options

66 

126 

158 

Common shares

     
 

assuming dilution

6,712 

6,803 

6,876 

           

STOCK BUYBACK:

     
 

BUYBACK ACTIVITY:

     
 

Shares repurchased

56.6 

37.2 

34.9 

 

Cumulative shares

     
   

repurchased

1,651.4 

1,594.8 

1,491.7 

           
 

BUYBACK SUMMARY:

     
 

Shares authorized

     
   

for buyback

1,820.0 

1,820.0 

1,520.0 

 

Increase in authorization

300.0 

 

Cumulative shares

     
   

repurchased

(1,651.4)

(1,594.8)

(1,491.7)

 

Shares available

     
   

for buyback

168.6 

225.2 

328.3 

           

OTHER INFORMATION:

     

Employees (in thousands)

81.7 

83.2 

86.2 

Days sales outstanding

36 

37 

38 


 

INTEL CORPORATION
SUPPLEMENTAL FINANCIAL AND OTHER INFORMATION

($ in millions)

             
             
       

YTD

 

YTD

 

 

Q3 2002

Q2 2002

2002

Q3 2001

2001


OPERATING SEGMENT INFORMATION:

 
             

Intel Architecture

         

Business

         
 

Revenues

5,407 

5,213 

16,388 

5,393 

15,653 

 

Operating profit

1,405 

1,362 

4,569 

1,329 

4,439 


 

 

 

 

 

 

 

Intel Communications

         

Group

         

 

Revenues

482 

536 

1,536 

580 

1,990 

 

Operating

         
 

loss

(177)

(127)

(454)

(218)

(606)


 

 

 

 

 

 

 

Wireless

         

Communications

         

and Computing

         

Group

         
 

Revenues

586 

532 

1,577 

509 

1,714 

 

Operating

         
 

loss

(30)

(98)

(196)

(59)

(236)


 

 

 

 

 

 

 

All other

         
 

Revenues

29 

38 

103 

63 

199 

 

Operating loss

(234)

(498)

(1,001)

(663)

(2,349)


 

 

 

 

 

 

 

Total

         
 

Revenues

6,504 

6,319 

19,604 

6,545 

19,556 

 

Operating profit

964 

639 

2,918 

389 

1,248 


 

 

 

 

 

 

 

             

The Intel Architecture business products include microprocessors, motherboards and other related board-level products, including chipsets. The Intel Communications Group's products include Ethernet connectivity products, network processing components, embedded control chips and optical components. The Wireless Communications and Computing Group's products include flash memory, application processors and cellular baseband chipsets for cellular handsets and handheld devices.



The "all other" category includes acquisition-related costs, including amortization of identified intangibles, in-process research and development, and write-offs of acquisition-related intangibles. "All other" also includes the results of operations of certain seed businesses that support the company's initiatives as well as the results of the Web hosting business. In addition, the "all other" category includes certain corporate-level operating expenses, including a portion of profit-dependent bonus and other expenses that are not allocated to the operating segments. In Q2 2002, "all other" included the charge for impairment of identified intangibles, primarily related to the previous acquisition of Xircom, as well as the charge related to winding down the Web hosting business. For quarters in 2001, "all other" includes goodwill amortization, whereas goodwill is no longer amortized beginning in 2002.