Intel Changes Financial Reporting Structure To Reflect Recent Acquisitions

SANTA CLARA, Calif.--(BUSINESS WIRE)-- Beginning with the publication of Intel's first-quarter earnings report on Tuesday, April 19, the company will revise the presentation of its financial results to reflect the recently closed acquisitions of Infineon Wireless Solutions and McAfee, Inc. Infineon Wireless Solutions will now operate as Intel Mobile Communications. The company is providing this detail now in order to give visibility into the new reporting model.

Operating groups shown below are comprised of the following:

    --  PC Client Group: Delivering microprocessors and related chipsets and
        motherboards designed for the notebook and desktop (including high-end
        enthusiast PCs) market segments; and wireless connectivity products.
    --  Data Center Group: Delivering microprocessors and related chipsets and
        motherboards designed for the server, workstation, and storage computing
        market segments; and wired network connectivity products.
    --  Other Intel Architecture Group consists of the following:
        o Intel Mobile Communications: Delivering mobile phone components such
          as baseband processors, radio frequency transceivers, and power
          management chips.
        o Embedded and Communications Group: Delivering microprocessors and
          related chipsets for embedded applications.
        o Netbook and Tablet Group: Delivering microprocessors and related
          chipsets for the netbook and tablet market segments.
        o Digital Home Group:Delivering Intel architecture-based products for
          next-generation consumer electronics devices.
        o Ultra-Mobility Group: Delivering low-power Intel architecture-based
          products in the next-generation handheld market segment.
    --  Software and Services Group consists of the following:
        o McAfee: A wholly owned subsidiary delivering software products for
          endpoint security, system security, consumer security, network
          security, and risk and compliance.
        o Wind River Software Group: A wholly owned subsidiary delivering device
          software optimization products to the embedded and handheld market
          segments, serving a variety of hardware architectures.
        o Software and Services Group: Delivering software products and services
          that promote Intel Architecture as the platform of choice for software
          development.
    --  All Otherconsists of the following:
        o Non-Volatile Memory Solutions Group: Delivering advanced NAND flash
          memory products for use in a variety of devices.
        o Corporate: Revenue, expenses and charges such as:
          # A portion of profit-dependent compensation and other expenses not
            allocated to the operating groups.
          # Divested businesses and the results of seed businesses that support
            our initiatives.
          # Acquisition-related costs, including amortization and any impairment
            of acquisition-related intangibles and goodwill.


SUPPLEMENTAL OPERATING GROUP RESULTS

                                              Three Months Ended

                                              Q1 2011  Q4 2010  Q1 2010

Net Revenue

 PC Client Group

  Microprocessor revenue

  Chipset, motherboard and other revenue

 Data Center Group

  Microprocessor revenue

  Chipset, motherboard and other revenue

 Other Intel architecture group

 Intel architecture group revenue

 Software and services group revenue

 All other

 TOTAL NET REVENUE

Operating income (loss)

 PC Client Group

 Data Center Group

 Other Intel architecture group

 Intel architecture group operating income

 Software and services group operating income

 All other

 TOTAL OPERATING INCOME



The company will also provide non-GAAP financial measures that exclude certain accounting impacts primarily associated with the acquisition of McAfee, Inc. and Infineon Wireless Solutions, as follows:


SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS

                                                 Three Months Ended

                                                 April 2,  Dec. 25  March 27,

                                                 2011      2010     2010

GAAP NET REVENUE

Adjustment for deferred revenue write-down

NON-GAAP NET REVENUE

GAAP GROSS MARGIN

Adjustment for:

Deferred revenue write-down and associated costs

Amortization of acquisition related intangibles

Inventory valuation

NON-GAAP GROSS MARGIN

GAAP GROSS MARGIN PERCENTAGE

Adjustment for:

Deferred revenue write-down and associated costs

Amortization of acquisition related intangibles

Inventory valuation

NON-GAAP GROSS MARGIN PERCENTAGE

GAAP OPERATING INCOME

Adjustment for:

Deferred revenue write-down and associated costs

Amortization of acquisition related intangibles

Inventory valuation

NON-GAAP OPERATING INCOME

GAAP NET INCOME

Adjustment for:

Deferred revenue write-down and associated costs

Amortization of acquisition related intangibles

Inventory valuation

Income tax effect

NON-GAAP NET INCOME

GAAP DILUTED EARNINGS PER COMMON SHARE

Adjustment for:

Deferred revenue write-down and associated costs

Amortization of acquisition related intangibles

Inventory valuation

Income tax effect

NON-GAAP DILUTED EARNINGS PER COMMON SHARE



Earnings Webcast

Intel plans to report its earnings for the first quarter of 2011 on Tuesday, April 19, 2011. Immediately following the earnings report, the company plans to publish a commentary by Stacy J. Smith, vice president and chief financial officer at www.intc.com/results.cfm. A public webcast of Intel's earnings conference call will follow at 2:30 p.m. PST at www.intc.com.

Intel (NASDAQ:INTC), the world leader in silicon innovation, develops technologies, products and initiatives to continually advance how people work and live. Additional information about Intel is available at www.intel.com/pressroom and blogs.intel.com

Intel, the Intel logo, and Intel Atom are trademarks of Intel Corporation in the United States and other countries.

* Other names and brands may be claimed as the property of others.


    Source: Intel Corporation