Intel Reports Strong Third-Quarter Results

    --  Third-Quarter Revenue $9.4 Billion, Strongest Second-to-Third-Quarter
        Growth in over 30 years
    --  Gross Margin 58 Percent, Up 7 Points Sequentially
    --  Operating Income $2.6 Billion
    --  Net Income $1.9 Billion
    --  EPS 33 Cents

SANTA CLARA, Calif.--(BUSINESS WIRE)-- Intel Corporation today reported third-quarter revenue of $9.4 billion. The company reported operating income of $2.6 billion, net income of $1.9 billion and earnings per share (EPS) of 33 cents.

"Intel's strong third-quarter results underscore that computing is essential to people's lives, proving the importance of technology innovation in leading an economic recovery," said Paul Otellini, Intel president and CEO. "This momentum in the current economic climate, plus our product leadership, gives us confidence about our business prospects going forward. As we look ahead, Intel's game-changing 32nm process technology will usher in another wave of innovation from new, powerful Intel(R) Xeon(TM) server platforms to high-performance Intel(R) Core(TM) processors to low-power Intel(R) Atom(TM) processors."


Non-GAAP Comparison

                            Q3 2009      vs. Q2 2009

Revenue                     $9.4 billion up $1.4 billion

Operating Income/(Loss)     $2.6 billion up $1.1 billion

Net Income/(Loss)           $1.9 billion up $807 million

Earnings/(Losses) Per Share 33 cents     up 15 cents

Q3 2009 results are GAAP. Q2 2008 results are non-GAAP and exclude the EC
fine.




GAAP Comparison

                            Q3 2009       vs. Q2 2009      vs. Q3 2008

Revenue                     $9.4 billion  up $1.4 billion  down $828 million

Operating Income/(Loss)     $2.6 billion  up $2.6 billion  down $519 million

Net Income/(Loss)           $1.9 billion  up $2.3 billion  down $158 million

Earnings/(Losses) Per Share 33 cents      up 40 cents      down 2 cents



Key Financial Information

    --  Record microprocessor and chipset units.
    --  Mobility Group revenue up 19 percent, Digital Enterprise Group revenue
        up 14 percent, and Intel Atom microprocessor and chipset revenue up 15
        percent to $415 million, all sequentially.
    --  Gross margin was 57.6 percent, higher than the company's expectation.
    --  The average selling price (ASP) for microprocessors was slightly down
        sequentially.
    --  Inventories were down $315 million sequentially.
    --  Spending (R&D plus MG&A) was $2.75 billion, consistent with the
        company's expectation.
    --  Restructuring and asset impairment charges were $63 million, higher than
        the company's expectation.
    --  The net loss from equity investments and interest and other was $47
        million, better than the company's expectation.
    --  The effective tax rate was 27 percent, versus the company's expectation
        of 23 percent.

Business Outlook

Intel's Business Outlook does not include the potential impact of any mergers, acquisitions, divestitures or other business combinations that may be completed after Oct. 12.

Q4 2009

    --  Revenue: $10.1 billion, plus or minus $400 million.
    --  Gross margin percentage: 62 percent, plus or minus 3 percentage points.
    --  Spending (R&D plus MG&A): Approximately $2.9 billion.
    --  Restructuring and asset impairment charges: Approximately $40 million.
    --  Amortization of acquisition-related intangibles and costs: Approximately
        $20 million.
    --  Impact of equity investments and interest and other: Approximately zero.
    --  Tax rate: Approximately 26 percent.
    --  Depreciation: Approximately $1.2 billion.
    --  Full Year Capital spending: Expected to be $4.5 billion plus or minus
        $100 million, down from the prior expectation of $4.7 billion plus or
        minus $200 million.

Status of Business Outlook

During the quarter, Intel's corporate representatives may reiterate the Business Outlook during private meetings with investors, investment analysts, the media and others. From the close of business on Nov. 25 until publication of the company's fourth-quarter earnings release, Intel will observe a "Quiet Period" during which the Business Outlook disclosed in the company's news releases and filings with the SEC should be considered as historical, speaking as of prior to the Quiet Period only and not subject to an update by the company.

Risk Factors

The above statements and any others in this document that refer to plans and expectations for the fourth quarter, the year and the future are forward-looking statements that involve a number of risks and uncertainties. Many factors could affect Intel's actual results, and variances from Intel's current expectations regarding such factors could cause actual results to differ materially from those expressed in these forward-looking statements. Intel presently considers the following to be the important factors that could cause actual results to differ materially from the corporation's expectations.

    --  Demand could be different from Intel's expectations due to factors
        including changes in business and economic conditions; customer
        acceptance of Intel's and competitors' products; changes in customer
        order patterns including order cancellations; and changes in the level
        of inventory at customers.
    --  Intel operates in intensely competitive industries that are
        characterized by a high percentage of costs that are fixed or difficult
        to reduce in the short term and product demand that is highly variable
        and difficult to forecast. Additionally, Intel is in the process of
        transitioning to its next generation of products on 32nm process
        technology, and there could be execution issues associated with these
        changes, including product defects and errata along with lower than
        anticipated manufacturing yields.Revenue and the gross margin percentage
        are affected by the timing of new Intel product introductions and the
        demand for and market acceptance of Intel's products; actions taken by
        Intel's competitors, including product offerings and introductions,
        marketing programs and pricing pressures and Intel's response to such
        actions; and Intel's ability to respond quickly to technological
        developments and to incorporate new features into its products.
    --  The gross margin percentage could vary significantly from expectations
        based on changes in revenue levels; capacity utilization; start-up
        costs, including costs associated with the new 32nm process technology;
        variations in inventory valuation, including variations related to the
        timing of qualifying products for sale; excess or obsolete inventory;
        product mix and pricing; manufacturing yields; changes in unit costs;
        impairments of long-lived assets, including manufacturing, assembly/test
        and intangible assets; and the timing and execution of the manufacturing
        ramp and associated costs.
    --  Expenses, particularly certain marketing and compensation expenses, as
        well as restructuring and asset impairment charges, vary depending on
        the level of demand for Intel's products and the level of revenue and
        profits.
    --  The tax rate expectation is based on current tax law and current
        expected income. The tax rate may be affected by the jurisdictions in
        which profits are determined to be earned and taxed; changes in the
        estimates of credits, benefits and deductions; the resolution of issues
        arising from tax audits with various tax authorities, including payment
        of interest and penalties; and the ability to realize deferred tax
        assets.
    --  Gains or losses from equity securities and interest and other could vary
        from expectations depending on gains or losses realized on the sale or
        exchange of securities; gains or losses from equity method investments;
        impairment charges related to debt securities as well as equity and
        other investments; interest rates; cash balances; and changes in fair
        value of derivative instruments.
    --  The majority of our non-marketable equity investment portfolio balance
        is concentrated in companies in the flash memory market segment, and
        declines in this market segment or changes in management's plans with
        respect to our investments in this market segment could result in
        significant impairment charges, impacting restructuring charges as well
        as gains/losses on equity investments and interest and other.
    --  Intel's results could be impacted by adverse economic, social, political
        and physical/infrastructure conditions in countries where Intel, its
        customers or its suppliers operate, including military conflict and
        other security risks, natural disasters, infrastructure disruptions,
        health concerns and fluctuations in currency exchange rates.
    --  Intel's results could be affected by adverse effects associated with
        product defects and errata (deviations from published specifications),
        and by litigation or regulatory matters involving intellectual property,
        stockholder, consumer, antitrust and other issues, such as the
        litigation and regulatory matters described in Intel's SEC reports.

A detailed discussion of these and other factors that could affect Intel's results is included in Intel's SEC filings, including the report on Form 10-Q for the fiscal quarter ended June 27, 2009.

Earnings Webcast

Intel will hold a public webcast at 2:30 p.m. PDT today on its Investor Relations Web site at www.intc.com. A webcast replay and MP3 download will also be made available on the site.

Intel [NASDAQ: INTC], the world leader in silicon innovation, develops technologies, products and initiatives to continually advance how people work and live. Additional information about Intel is available at www.intel.com/pressroom and blogs.intel.com

Intel, the Intel logo, Intel Xeon, Intel Core, and Intel Atom are trademarks of Intel Corporation in the United States and other countries.

* Other names and brands may be claimed as the property of others.


INTEL CORPORATION

CONSOLIDATED SUMMARY STATEMENT OF OPERATIONS DATA

(In millions, except per share amounts)

                                     Three Months Ended    Nine Months Ended

                                     Sept. 26,  Sept. 27,  Sept. 26,  Sept. 27,

                                     2009       2008       2009       2008

NET REVENUE                          $ 9,389    $ 10,217   $ 24,558   $ 29,360

Cost of sales                          3,985      4,198      11,837     12,885

GROSS MARGIN                           5,404      6,019      12,721     16,475

Research and development               1,430      1,471      4,050      4,406

Marketing, general and                 1,320      1,415      3,766      4,191
administrative

R&D AND MG&A                           2,750      2,886      7,816      8,597

European Commission fine               -          -          1,447      -

Restructuring and asset impairment     63         34         228        459
charges

Amortization of acquisition-related    12         1          16         4
intangibles and costs

OPERATING EXPENSES                     2,825      2,921      9,507      9,060

OPERATING INCOME (LOSS)                2,579      3,098      3,214      7,415

Gains (losses) on equity               (79)       (396)      (261)      (564)
investments, net

Interest and other, net                32         131        158        466

INCOME (LOSS) BEFORE TAXES             2,532      2,833      3,111      7,317

Provision for taxes                    676        819        1,024      2,259

NET INCOME (LOSS)                    $ 1,856    $ 2,014    $ 2,087    $ 5,058

BASIC EARNINGS (LOSS) PER COMMON     $ 0.34     $ 0.36     $ 0.37     $ 0.89
SHARE

DILUTED EARNINGS (LOSS) PER COMMON   $ 0.33     $ 0.35     $ 0.37     $ 0.87
SHARE

WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING:

 BASIC                                 5,537      5,603      5,568      5,696

 DILUTED                               5,616      5,692      5,643      5,790




INTEL CORPORATION

CONSOLIDATED SUMMARY BALANCE SHEET DATA

(In millions)

                                                  Sept. 26,  June 27,  Dec. 27,

                                                  2009       2009      20081

CURRENT ASSETS

  Cash and cash equivalents                       $ 4,109    $ 3,826   $ 3,350

  Short-term investments                            5,150      5,195     5,331

  Trading assets                                    3,671      2,603     3,162

  Accounts receivable, net                          2,025      1,938     1,712

  Inventories:

   Raw materials                                    398        385       608

   Work in process                                  1,072      1,209     1,577

   Finished goods                                   1,020      1,211     1,559

                                                    2,490      2,805     3,744

  Deferred tax assets                               1,260      1,217     1,390

  Other current assets                              542        883       1,182

TOTAL CURRENT ASSETS                                19,247     18,467    19,871

Property, plant and equipment, net                  17,354     17,515    17,574

Marketable equity securities                        766        513       352

Other long-term investments                         3,611      3,002     2,924

Goodwill                                            4,421      3,932     3,932

Other long-term assets                              5,597      5,632     5,819

  TOTAL ASSETS                                    $ 50,996   $ 49,061  $ 50,472

CURRENT LIABILITIES

  Short-term debt                                 $ 23       $ 24      $ 102

  Accounts payable                                  1,907      1,726     2,390

  Accrued compensation and benefits                 1,758      1,412     2,015

  Accrued advertising                               763        718       807

  Deferred income on shipments to distributors      602        480       463

  Other accrued liabilities                         2,225      2,719     1,901

  Income taxes payable                              471        -         140

TOTAL CURRENT LIABILITIES                           7,749      7,079     7,818

Long-term income taxes payable                      386        556       736

Long-term debt                                      2,201      1,174     1,185

Other long-term liabilities                         1,627      1,205     1,187

Stockholders' equity:

  Preferred stock                                   -          -         -

  Common stock and capital in excess of par value   14,763     13,995    13,402

  Accumulated other comprehensive income (loss)     233        (153)     (393)

  Retained earnings                                 24,037     25,205    26,537

TOTAL STOCKHOLDERS' EQUITY                          39,033     39,047    39,546

  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY      $ 50,996   $ 49,061  $ 50,472

1  As adjusted due to changes to the accounting for convertible debt
   instruments in the first quarter of 2009.




INTEL CORPORATION

SUPPLEMENTAL FINANCIAL AND OTHER INFORMATION

(In millions)

                                                 Q3 2009    Q2 2009    Q3 2008

GEOGRAPHIC REVENUE:

 Asia-Pacific                                    $5,322     $4,409     $5,389

                                                 57      %  55      %  53      %

 Americas                                        $1,822     $1,698     $1,887

                                                 19      %  21      %  19      %

 Europe                                          $1,328     $1,153     $1,883

                                                 14      %  14      %  18      %

 Japan                                           $917       $764       $1,058

                                                 10      %  10      %  10      %

CASH INVESTMENTS:

Cash and short-term investments                  $9,259     $9,021     $8,287

Trading assets - marketable debt securities (1)  3,671      2,284      3,508

Total cash investments                           $12,930    $11,305    $11,795

TRADING ASSETS:

Trading assets - equity securities

 offsetting deferred compensation (2)            -          $319       $409

Total trading assets - sum of 1+2                $3,671     $2,603     $3,917

SELECTED CASH FLOW INFORMATION:

Depreciation                                     $1,153     $1,211     $1,059

Share-based compensation                         $218       $258       $197

Amortization of intangibles                      $82        $75        $68

Capital spending                                 ($944   )  ($981   )  ($1,374 )

Investments in non-marketable equity instruments ($41    )  ($83    )  ($120   )

Stock repurchase program                         ($1,671 )  -          ($2,117 )

Proceeds from sales of shares to employees, tax  $125       $1         $277
benefit & other

Dividends paid                                   ($771   )  ($784   )  ($783   )

Net cash received/(used) for                     ($853   )  -          ($9     )
divestitures/acquisitions

EARNINGS PER COMMON SHARE INFORMATION:

Weighted average common shares outstanding -     5,537      5,595      5,603
basic

Dilutive effect of employee equity incentive     28         -          38
plans

Dilutive effect of convertible debt              51         -          51

Weighted average common shares outstanding -     5,616      5,595      5,692
diluted

STOCK BUYBACK:

Shares repurchased                               88         -          93

Cumulative shares repurchased (in billions)      3.4        3.3        3.3

Remaining dollars authorized for buyback (in     $5.7       $7.4       $7.4
billions)

OTHER INFORMATION:

Employees (in thousands)                         80.8       80.5       83.5




INTEL CORPORATION

SUPPLEMENTAL OPERATING RESULTS AND OTHER INFORMATION

($ in millions)

                                        Three Months Ended  Nine Months Ended

OPERATING SEGMENT INFORMATION:          Q3 2009 Q3 2008     Q3 2009 Q3 2008

Digital Enterprise Group

 Microprocessor revenue                 3,873   4,069       10,549  12,413

 Chipset, motherboard and other revenue 1,040   1,249       2,677   3,719

 Net revenue                            4,913   5,318       13,226  16,132

 Operating income                       1,512   1,766       3,115   5,238

Mobility Group

 Microprocessor revenue                 2,924   3,387       7,666   8,855

 Chipset and other revenue              1,207   1,294       2,860   3,292

 Net revenue                            4,131   4,681       10,526  12,147

 Operating income                       1,350   1,851       2,413   4,269

All Other

 Net revenue                            345     218         806     1,081

 Operating loss                         (283)   (519)       (2,314) (2,092)

Total

 Net revenue                            9,389   10,217      24,558  29,360

 Operating income (loss)                2,579   3,098       3,214   7,415



In addition to disclosing financial results calculated in accordance with United States (U.S.) generally accepted accounting principles (GAAP), this earnings release contains non-GAAP financial measures that exclude the charge incurred in the second quarter of 2009 as a result of the European Commission (EC) fine in the amount of EUR1.06 billion, or about $1.45 billion. In this earnings release the expense associated with the fine is presented separately within operating expenses for the nine-months ended September 26, 2009. The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated. Management believes the non-GAAP financial measures are appropriate for both its own assessment of, and to show the reader, how our performance compares to other periods. Set forth below are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures.


INTEL CORPORATION

SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS

OPERATING INCOME, NET INCOME, AND EARNINGS PER COMMON SHARE;

EXCLUDING EUROPEAN COMMISSION FINE

(In millions, except per-share amounts)

                       Three Months Ended             Nine Months Ended

                       Sept. 26, June 27,   Sept. 27, Sept. 26, Sept. 27,

                       2009      2009       2008      2009      2008

GAAP OPERATING INCOME  $ 2,579   $ (12)     $ 3,098   $ 3,214   $ 7,415
(LOSS)

Adjustment for EC fine   -         1,447      -         1,447     -

OPERATING INCOME       $ 2,579   $ 1,435    $ 3,098   $ 4,661   $ 7,415
EXCLUDING EC FINE

GAAP NET INCOME (LOSS) $ 1,856   $ (398)    $ 2,014   $ 2,087   $ 5,058

Adjustment for EC fine   -         1,447      -         1,447     -

NET INCOME EXCLUDING   $ 1,856   $ 1,049    $ 2,014   $ 3,534   $ 5,058
EC FINE

GAAP DILUTED EARNINGS
(LOSS) PER COMMON      $ 0.33    $ (0.07)   $ 0.35    $ 0.37    $ 0.87
SHARE

Adjustment for EC fine   -         0.25       -         0.26      -

DILUTED EARNINGS PER
COMMON SHARE EXCLUDING $ 0.33    $ 0.18   1 $ 0.35    $ 0.63    $ 0.87
EC FINE



1 Calculated based on shares of 5,678 for the three months ended June 27, 2009, which is the number of common shares that would have been used in the calculation of diluted earnings per common share if the Company had GAAP net income.


    Source: Intel Corporation